_PERMIT FILE - M2016010 ‎(2)‎

• Permit No: M2016010
• IBM Index Class Name: Permit File
• Doc Name: Adequacy Review Response #3
• From: Transit Mix Concrete Co.
• To: DRMS
• Email Name: AME
• Media Type: D
• Archive: No

Hitch Rack Ranch Phase III Surety Calculation Details
Hourly Hourly Hourly Number Total Equip. +
Equipment Operating Ownership Labor Hourly of Men Eq. & Lab. Production Labor
Cost Costs Costs w/Add Ons Cost or Eq. Costs Units Quantity Units Rate Units Time/Dis. Units Cost
OVERBURDEN
STOCKPILES
CAT 777 1050HP 111.19 45.64 37.50 194.33 3 582.99 $/HR 99,554 LCY 1084 LCY/HR 91.88 HR $53,566.20
CAT D10 574 HP 91.48 79.35 37.50 208.33 1 208.33 $/HR 99,554 LCY 1046 LCY/HR 95.19 HR $19,831.79
CAT 992 (801 HP) 172.54 124.95 37.50 334.99 1 334.99 $/HR 99,554 LCY 1081 LCY/HR 92.06 HR $30,840.09
CAT 16M 297HP 76.38 55.64 37.5 169.52 1 169.52 $/HR 47.60 HR $8,068.65
Water Truck 10,000 Gal - 777 204.97 148.7 37.5 245.5 1 245.50 $/HR 47.60 HR $11,685.08
Subtotal $123,991.81
Mine and Mill Equipment Costs 2015
CAT Performance Handbook, 43rd Edition
Printed 9/26/2016 APPENDIX L-1 12