2016-09-28_GENERAL DOCUMENTS - C1981019

Home Browse Search

Table 3. Summary of Applicable SL -09 Bond Release Amounts Task Cost Doze Remaining West Pit Highwall $ 242,194.00 Doze Remaining West Pit Highwall $ 3,660,532.00 Load and Haul Spoil to West Pit $ 485,491.00 Rip Remaining West Pit Highwall $ 122,204.00 Finish Grade West Pit $ 148,086.00 Excavate Regraded Areas for Post -mining Drainage Channels $ 45,578.00 "Mine" Riprap from South Taylor Pit Stockpiles $ 174,397.00 Regrade East Taylor Pond $ 5,171.00 Regrade West Pit Pond $ 14,417.00 Remove and Regrade East Taylor Pond Ditch $ 1,667.00 Remove and Regrade West Pit Coal Road Ditch $ 2,188.00 Haul Topsoil from Pile 4A to West Pit $ 127,369.00 Haul Topsoil from Pile 15B to West Pit $ 409,026.00 Haul Topsoil from Pile 15K to West Pit $ 75,996.00 Haul Topsoil from Pile 16A to West Pit $ 96,167.00 Haul Topsoil from Pile 16E to West Pit $ 34,314.00 Haul Topsoil from Windrow 5 to West Pit $ 33,387.00 Replace Topsoil from Stockpile to East Taylor Pond $ 1,614.00 Replace Topsoil from Stockpile to West Pit Taylor Pond $ 2,943.00 Reseed West Pit with Grazing Land Seed Mix $ 622,391.00 Reseed West Pit with Sagebrush Steppe Seed Mix $ 161,388.00 Reseed East Taylor Pond with Grazing Land Seed Mix $ 937.00 Reseed West Pit Pond with Grazing Land Seed Mix $ 1,709.00 Mobilize/Demobilize Equipment $ 236,792.00 Site Maintenance During Ten Year Liability Period $ 76,039.00 Subtotal of direct costs (rounded to nearest dollar) $ 6,781,997.00 Indirect Costs (rounded to nearest dollar) $ 1,129,442.00 Total Amount $ 7,911,439.00 Applicable Amount (-7%) $ 579,166.00 Total Bond Release Amount (60% of Applicable Amount) $ 347,500.00 Proposed Decision and Findings of Compliance September 2016 Partial Phase I Bond Release SL -09 Page 9