2016-09-13_PERMIT FILE - M2016050

• Permit No: M2016050
• IBM Index Class Name: PERMIT FILE
• Doc Date: 9/13/2016
• Doc Name: Application
• From: C Road Pit
• To: DRMS
• Email Name: SJM
• Email Name: GRM
• Media Type: D
• Archive: No

Phase 1 18.7 Max disturbance
C Road Pit Reclamation Estimate
Totals for the Entire Pit
Task Item FT SF Subtotal 18.7/75 acres 2012 unit cost
01a Reduce active highwall to 3HAV 4285 L 2400 Area of Slope 380889 94968 Cubic Yards $ 0.29 $ 0.33 $$/Yard $ 30,890.53
02a Pace topsoil above high wall slopes 0.25 Thickness 539910 Area of Slope 4999 1246 Cubic Yards 1.037 $ 1.17 $$/Yard $ 1,454.81
03a Push topsoil down regraded highwall slopes 0.25 Thickness 539910 Area of Slope 4999 1246 Cubic Yards 0.193 $ 0.22 $$/Yard $ 270.76
04a Remove and spread visual berm material 4285 L 48 Area of Berm 7618 1899 Cubic Yards 0.262 $ 0.29 $$/Yard $ 560.09
06a Spread overburden on pit floor 1 Thickness 3049200 Area of Floor 112933 28158 Cubic Yards 1.058 $ 1.19 $$/Yard $ 33,530.27
07a Spread topsoil on overburden 0.25 Thickness 3049200 Area of Floor 28233 7040 Cubic Yards 1.058 $ 1.19 $$/Yard $ 8,382.57
08a Spread topsoil on pit floor 70 17 Acres 80.4 $ 90.49 $$/Yard $ 1,579.37
09a Revegetate high wall slopes 4285 ONETIME 539910 Area of Slope 12 3 Acres 451.88 $ 508.59 $$/Acre $ 1,571.76
30a Mobilization 1 ONETIME 1 1 EACH 4748.53 $5,344.51 $$/Each $ 5,344.51
$ 83,584.67
Overhead,management profit as a total 27% $ 22,567.86
Total $ 106,152.53
Phase 2 40 Max disturbance
Reclamation Estimate
Totals for the Entire Pit
FT SF Subtotal 40/75 acres 2012 unit cost
Task Item 4285 L 2400 Area of Slope 380889 203141 Cubic Yards $ 0.29 $ 0.33 $$/Yard $ 66,076.00
01a Reduce active highwall to 3HAV 0.25 Thickness 539910 Area of Slope 4999 2666 Cubic Yards 1.037 $ 1.17 $$/Yard $ 3,111.89
02a Pace topsoil above high wall slopes 0.25 Thickness 539910 Area of Slope 4999 2666 Cubic Yards 0.193 $ 0.22 $$/Yard $ 579.17
03a Push topsoil down regraded highwall slopes 4285 L 48 Area of Berm 7618 4063 Cubic Yards 0.262 $ 0.29 $$/Yard $ 1,198.06
04a Remove and spread visual berm material 1 Thickness 3049200 Area of Floor 112933 60231 Cubic Yards 1.058 $ 1.19 $$/Yard $ 71,722.50
06a Spread overburden on pit floor 0.25 Thickness 3049200 Area of Floor 28233 15058 Cubic Yards 1.058 $ 1.19 $$/Yard $ 17,930.63
07a Spread topsoil on overburden 70 37 Acres 80.4 $ 90.49 $$/Yard $ 3,378.33
08a Spread topsoil on pit floor 4285 ONE TIME 539910 Area of Slope 12 7 Acres 451.88 $ 508.59 $$/Acre $ 3,362.05
09a Revegetate high wall slopes 1 ONE TIME 1 1 EACH 4748.53 $5,344.51 $$/Each $ 5,344.51
10a Mobilization $ 172,703.13
Overhead,management profit as a total 27% $ 46,629.85
Total $ 219,332.98