2016-08-15_REVISION - C1981041

• Permit No: C1981041
• IBM Index Class Name: Revision
• Doc Date: 8/15/2016
• Doc Name: Application
• From: J.E. Stover & Associates, Inc
• To: DRMS
• Type & Sequence: SL9
• Email Name: BFB
• Email Name: DIH
• Media Type: D
• Archive: No

SNOWCAP COAL COMPANY
COMPLETED RECLAMATION COSTS
SUMMARY
(based on Bond Cost Estimate 12/3/2015)
DIRECT COSTS
INDIRECT COSTS
(OVERHEAD & PROFIT)
Liability Insurance (2.02% of direct)
Performance Bond (1.05% of direct)
Job Superintendent (50% of task hrs * $51.56)
Profit (10% of direct)
TOTAL O&P
CONTRACT AMOUNT (direct + 0&P)
DRMS RECLAMATION SNOWCAP BOND
COST ESTIMATE (Current) RELEASE ESTIMATE
$ 70,719.50 $ 43,779.23
$ 1,428.53
$ 742.55
$ 4,024.26
$ 7,071.95
$ 13,267.30
$ 884.34
$ 459.68
$ 3,205.40
$ 4,377.92
$ 8,927.34
$ 83,986.80 $ 52,706.57
Engineering Work/Bid Preparation (8% of cntr) $ 6,718.94
Reclamation Management & Administration (5.81% of crit $ 4,879.63
Contingency (3% of cntr) $ 2,121.59
TOTAL INDIRECT COST $ 26,987.46
TOTAL BOND AMOUNT (DIRECT & INDIRECT) $ 97,706.96
DOLLAR AMOUNT REQUESTED FOR RELEASE
$ 2,240.03
$ 2,371.80
$ 1,313.38
$ 14,852.54
$ 58,631.78
$ 58,631.78
SL -9 08/16