2016-08-11_REVISION - C1982056 ‎(5)‎

• Permit No: C1982056
• IBM Index Class Name: Revision
• Doc Date: 8/11/2016
• Doc Name: Adequacy Review
• From: DRMS
• To: Twentymile Coal, LLC
• Type & Sequence: MR302
• Email Name: JLE
• Email Name: DIH
• Media Type: D
• Archive: No

COST SUMMARY WORK
Task description: 9E Utility Borehole Equipment Pads
Site: Foidel Creek Mine Permit Action: MR302 Permit/Job#: C1982056
PROJECT IDENTIFICATION
Task #: 000 State: Colorado
Date: 8/11/2016 County: Routt
User: JLE
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Abbreviation: None
Filename: C056-000
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
001
9E Utility Borehole Equipment Pads
DEMOLISH
1
70.00
$1,863.57
SUBTOTALS:
70
$1,864
INDIRECT COSTS
$37.65
OVERHEAD AND PROFIT:
$19.57
Liability insurance:
2.02
Performance bond:
1.05
Job superintendent:
0.00
Profit:
10.00
Total =
$37.65
Total =
$19.57
Total =
$0.00
Total =
$186.40
TOTAL O & P =
$243.62
CONTRACT AMOUNT (direct + O & P) =
$2,107.62
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs):
0.00
Total = 0.00
Engineering work and/or contract/bid preparation:
3.27
Total = $68.92
Reclamation management and/or administration:
2.65
$55.85
CONTINGENCY:
0.00
Total = $0.00
TOTAL INDIRECT COST = $368.39
TOTAL BOND AMOUNT (direct + indirect) = $2,232.39