2016-02-26_REVISION - C1981008 ‎(10)‎

• Permit No: C1981008
• IBM Index Class Name: Revision
• Doc Date: 2/26/2016
• Doc Name: Adequacy Review Memo and RCE
• From: Jason Musick
• To: Brock Bowles
• Type & Sequence: TR70
• Email Name: BFB
• Email Name: DIH
• Email Name: JDM
• Media Type: D
• Archive: No

Task description:
Site: New Horizon Mine
PROJECT IDENTIFICATION
COST SUMMARY WORK
of TR -70 Tasks
Permit Action: TR70
Task #: 000 State: Colorado
Date: 2/26/2016 County: Montrose
User: JDM
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Permit/Job#: C1981008
Abbreviation: None
Filename: C008-000
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
001
002
003
Regrade Pond 016
DOZER
1
1
1
52.74
$13,151.00
$4,485.00
$3,008.00
Regrade Collection Ditch at Tailwater
DOZER
59.39
Replace topsoil on Pond 016
SCRAPERI
3.69
SUBTOTALS:
115.82
$20,644
INDIRECT COSTS
0.00
OVERHEAD AND PROFIT:
Engineering work and/or contract/bid preparation:
Liability insurance:
2.02
Performance bond:
1.05
Job superintendent:
57.91
Profit:
10.00
Total = $417.01
Total = $216.76
Total = $4,313.14
Total = $2,064.40
TOTAL O & P = $7,011.31
CONTRACT AMOUNT (direct + O & P) = $27,655.31
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs):
0.00
Total = 0.00
Engineering work and/or contract/bid preparation:
4.61
Total = $1,274.91
Reclamation management and/or administration:
3.58
$990.06
CONTINGENCY:
0.00
Total = $0.00
TOTAL INDIRECT COST = $9,276.28
TOTAL BOND AMOUNT (direct + indirect) = $29,920.28