2016-02-23_GENERAL DOCUMENTS - C1981014

• Permit No: C1981014
• IBM Index Class Name: General Documents
• Doc Date: 2/23/2016
• Doc Name: Proposed Decision and Findings & Cost Estimate ‎(SL3)‎
• From: DRMS
• To: Energy Fuels Coal, Inc.
• Permit Index Doc Type: Findings
• Email Name: RDZ
• Email Name: JRS
• Media Type: D
• Archive: No

Demo Worksheet Cont'd Task # TTT Page 1 of 8
Southfield Mine, Reclamation liability remaining after SU 1/7/2016
COST SUMMARY WORK
Task description: Tasks to retain after SW approval
Site: Southfield Mine Permit Action: SWA Permit/Job#: C1981014
PROJECT IDENTIFICATION
Task #: OOA
Date: 1/7/2016
12:48:17 PM
User: JHB
State: Colorado
County: Fremont
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Abbreviation: None
Filename: C014-OOA
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
053
Plug and Seal Monitoring wells & Corley Well
BOREHOLE
1
36.00
$6,322.73
070
Site Maintenance
SITEMAINT
1
60.00
$4,894.80
TOTAL O & P =
$12,620.36
ENANCE
CONTRACT AMOUNT (direct + O & P) =
$30,926.36
074
Mobilize/Demobilize Equipment for Site
MOBILIZE
1
4.66
$6,040.00
Total =
0.00
Engineering work and/or contractibid preparation:
4.25
Total =
$1,314.37
�Mntenance-retain
SeaallBorehole SF 87-09
BOREHOLE
46.50
53A
1
$1,047.82
SUBTOTALS:
147.16
$18,306
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance: 2.02
Total =
$369.78
Performance bond: 1.05
Total =
$192.21
Job superintendent: 136.08
Total =
$10,227.77
Profit: 10.00
Total =
$1,830.60
TOTAL O & P =
$12,620.36
CONTRACT AMOUNT (direct + O & P) =
$30,926.36
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs):
0.00
Total =
0.00
Engineering work and/or contractibid preparation:
4.25
Total =
$1,314.37
Reclamation management and/or administration:
5.00
$1,546.32
CONTINGENCY:
0.00
Total =
$0.00
TOTAL INDIRECT COST= $15,481.05
TOTAL BOND AMOUNT (direct + indirect) = $33,787.05
CIRCES Cost Estimating Software