Laserfiche WebLink
Table 3 <br /> Ready Mixed Concrete Company-Bromley Lakes Site <br /> 2016 SWSP <br /> Revised Fulton Ditch Yield Analysis-Arends Farm <br /> (values in acre-feet unless otherwise indicated) <br /> 09CW279 Arends Farm 1950-1985 09CW279 Arends Farm 1950-1985 Reduced Arends Farm <br /> Average HCU Analysis-30 Shares Average HCU Analysis-5 Shares HCU Analysis-5 Shares <br /> Farm Total Net Farm Total Net Farm Total Net Return <br /> Headgate Return Stream Headgate Return Stream Headgate Return Stream Flow <br /> Month Delivery Flow Depletion Delivery Flow Depletion Delivery Flow Depletion Factors <br /> 1 [2 [3] 1 [4] [5 [6 [7] [8] [9] [10] <br /> January 0.00 1.69 -1.69 0.00 0.28 -0.28 0.00 0.19 -0.19 2.0% <br /> February 0.00 1.36 -1.36 0.00 0.23 -0.23 0.00 0.16 -0.16 1.6% <br /> March 0.08 1.35 -1.28 0.01 0.23 -0.21 0.01 0.15 -0.15 1.5% <br /> April 3.23 1.65 1.58 0.54 0.27 0.26 0.37 0.19 0.18 51% <br /> May 10.60 2.69 7.91 1.77 0.45 1.32 1.21 0.31 0.90 25% <br /> June 16.14 3.38 12.76 2.69 0.56 2.13 1.85 0.39 1.46 21% <br /> July 20.33 4.24 16.09 3.39 0.71 2.68 2.33 0.49 1.84 21% <br /> August 18.16 4.41 13.75 3.03 0.73 2.29 2.08 0.50 1.57 24% <br /> September 10.97 3.75 7.22 1.83 0.63 1.20 1.26 0.43 0.83 34% <br /> October 5.06 3.16 1.90 0.84 0.53 0.32 0.58 0.36 0.22 62% <br /> November 0.20 2.28 -2.08 0.03 0.38 -0.35 0.02 0.26 -0.24 2.5% <br /> December 0.00 1.97 -1.97 0.00 0.33 -0.33 0.00 0.22 -0.22 2.3% <br /> Annual 84.76 31.93 52.82 14.13 5.32 8.80 9.70 3.65 6.04 - <br /> [1] From the Case No.09CW279 June 2010 Engineering Report.Arends Farm 1950-1985 average Fulton Ditch farm headgate delivery for 30 <br /> Fulton Ditch shares(supporting table to Table 18). <br /> [2] From the Case No.09CW279 June 2010 Engineering Report.Arends Farm 1950-1985 average total return flow accretions of the 30 Fulton <br /> Ditch shares(supporting table to Table 27). <br /> [3] Net stream depletion is equal to the farm headgate delivery minus the total return flow,[1]-[2],where positive values indicate a net depletion <br /> to the stream and negative values indicate a net return flow to the stream. <br /> [4] Equal to[1]x 5 shares/30 shares <br /> [5] Equal to[2]x 5 shares/30 shares <br /> [6] Equal to[3]x 5 shares/30 shares <br /> [7] Reduced farm headgage delivery of RMCC's 5 Arends Farm shares based upon a decreed HCU that was 98.53%of the HCU in the June 2010 <br /> Engineering Report and unknown use of the 5 shares from 1986 to 2005,or 20 years out of 66 years from 1950 to 2015(69.7%of the 1950- <br /> 1985 HCU).Equal to[4]x 98.53%x 69.7%. <br /> [8] Reduced total return flow of RMCC's 5 Arends shares.Similar to the farm headgate delivery,equal to[5]x 98.53%x 69.7%. <br /> [9) Equal to[7]-[8] <br /> [10] Proposed return flow factors for the 5 Arends Farm Fulton Ditch shares.The April through October factors equal[8]/[7]and the November <br /> through March factors equal[9]/the annual total for[7]. <br /> BBA <br /> :n.•.I. u,..L,,,, . FI S II yr 1;8U 0 Illti :1,svc In II, f,v, 11/44015 3:16 PSI JAK <br />