2009-08-19_REVISION - M1987049 ‎(3)‎

• Permit No: M1987049
• IBM Index Class Name: REVISION
• Doc Date: 8/19/2009
• Doc Name: Adequacy Review Response AR02
• From: Hart Environmental
• To: DRMS
• Type & Sequence: AR2
• Media Type: D
• Archive: No

Table 2
Ready Mixed - Erger's Pit/Ken Mitchell Lake Storage
SWSP Projected Replacements (May 2009 - July 2010)
all values in acre-feet
09-10 Total includes May 2009 through April 2010.
[1] Total Fulton water credited to the river, equal to NTP Col [9] + BL Col [17] + RMP1 Col [17].
[2] Total Surplus Fulton Credits available. Equal to BL Col [20] + the greater of zero and RMPI Col [10] - RMPI Col [12].
[3] Total Surplus Fulton HCU Delivered to Storage as reported by RMCC.
[4] Total Surplus Fulton HCU Delivered to River is the excess Fulton credits that were delivered to the River and not stored (+) or the over storage of Fulton credits (-).
Equal to [2] - [3].
[5] Required Releases from storage to the River for all pits. Equal to the sum of the replacement requirement for all three pits minus the total Fulton water credited
directly to the river, (NTP Col [9] + BL Col [17] + RMPI Col [11]) - [1].
[6] Actual Releases of RMCC water from Kenneth Mitchell Lake Storage to the River or another replacement release as reported by Brighton.
[7] Pumping from Erger's storage to Ken Mitchell storage.
[8] RMCC's portion of the Ken Mitchell Lake evaporation, estimated based upon storage projections provided by the City of Brighton.
[9] RMCC's cumulative storage in Brighton's Kenneth Mitchell Lake 1, equal to previous [8] + [3] - [6] + [7] - [8].
[10] RMCC's lease of excess augmentation credits from SACWSD or another source.
[11] Total Remaining Replacement Requirement for all three pits. Equal to NTP [13) + BL [21] + RMPI [15].
.... BBA
c t, nr u l t it n t k B, S 11 0 !' B R fi G f7 l ,y ASOC IA 1- l 5 ! N
Ii \0430 - Boral\Bromley/RMPI SWSP renewal 2.12.09 xis Ergers
2/27/2209 3 20 PM 3 AK
Total
Fulton HCU
Direct
To River
Total
Surplus
Fulton
HCU
Total Surplus
Fulton HCU
Delivered
To Storage
Total Surplus
Fulton HCU
Delivered
To River
Releases from
Storage to River
Pumping
from Erger's
to Ken
Mitchell
RMCC's
Ken
Mitchell
Evaporation
RMCC's
EOM Ken
Mitchell
Storage
Lease
Replacement
Remaining
Replacement
Requirement
Required
Actual
Month
[1]
[2]
[31
[4]
[5]
[6]
[7]
[8]
[91
[10]
11 L
May
16.1
5.1
5.1
0
0
0
0
5.9
81.6
0
0
Jun
20.6
11.2
11.2
0
0
0
0
7.2
85.7
0
0
Jul
23.1
17.3
17.3
0
0
0
0
7.1
95.8
0
0
Aug
25.6
6.3
6.3
0
0
0
0
6.4
95.8
0
0
Sep
14.9
0
0
0
10.7
10.7
0
4.9
80.3
0
0
Oct
2.1
0
0
0
21.0
21.0
0
3.0
56.3
0
0
Nov
0
0
0
0
26.3
26.3
0
1.2
28.7
0
0
Dec '09
0
0
0
0
22.5
22.5
0
0.8
5.4
0
0
Jan'10
0
0
0
0
5.0
5.0
0
0.4
0
12.9
0
Feb
0
0
0
0
0
0
0
0
0
16.2
0
Mar
0
0
0
0
0
0
0
0
0
14.1
0
Apr
4.2
0
0
0
0
0
0
0
0
8.8
0
May
16.9
4.3
4.3
0
0
0
0
0
4.3
0
0
Jun
21.4
10.5
10.5
0
0
0
0
5.3
9.5
0
0
Jul
23.8
16.6
16.6
0
0
0
0
8.1
18.0
0
0
09-10 Total
108.9
37.7
37.7
-
85.5
85.5
0
-
52.0
0
SWSP Total
168.7
71.3
71.3-
85.5
85.5
0
-
52.0
0
09-10 Total includes May 2009 through April 2010.
[1] Total Fulton water credited to the river, equal to NTP Col [9] + BL Col [17] + RMP1 Col [17].
[2] Total Surplus Fulton Credits available. Equal to BL Col [20] + the greater of zero and RMPI Col [10] - RMPI Col [12].
[3] Total Surplus Fulton HCU Delivered to Storage as reported by RMCC.
[4] Total Surplus Fulton HCU Delivered to River is the excess Fulton credits that were delivered to the River and not stored (+) or the over storage of Fulton credits (-).
Equal to [2] - [3].
[5] Required Releases from storage to the River for all pits. Equal to the sum of the replacement requirement for all three pits minus the total Fulton water credited
directly to the river, (NTP Col [9] + BL Col [17] + RMPI Col [11]) - [1].
[6] Actual Releases of RMCC water from Kenneth Mitchell Lake Storage to the River or another replacement release as reported by Brighton.
[7] Pumping from Erger's storage to Ken Mitchell storage.
[8] RMCC's portion of the Ken Mitchell Lake evaporation, estimated based upon storage projections provided by the City of Brighton.
[9] RMCC's cumulative storage in Brighton's Kenneth Mitchell Lake 1, equal to previous [8] + [3] - [6] + [7] - [8].
[10] RMCC's lease of excess augmentation credits from SACWSD or another source.
[11] Total Remaining Replacement Requirement for all three pits. Equal to NTP [13) + BL [21] + RMPI [15].
.... BBA
c t, nr u l t it n t k B, S 11 0 !' B R fi G f7 l ,y ASOC IA 1- l 5 ! N
Ii \0430 - Boral\Bromley/RMPI SWSP renewal 2.12.09 xis Ergers
2/27/2209 3 20 PM 3 AK