Laserfiche WebLink
CIRCES Cost Estimating Software <br />TRUCK/LOADER TEAM WORK <br />PROJECT IDENTIFICATION <br />Agency or organization name : Colorado Division Of Reclamation, Mining And Safety <br />Task # • 004 State : Colorado Permit/job # .M-1987-049 <br />sheet 1 of 2 <br />Date • 10/14/2009 County :Adams Abbreviation .none <br />User : JLE Site : Bromley Lakes Filename . M049-004 <br />Permit or other job action AM02, Bond Estimate <br />Task description Backfill 15.3 acres of Cell No. 2 with Overburden from Erger's Pond <br />HOURLY EQUIPMENT COST <br />Equipment Description <br />Shift basis 1 per day <br />Truck/loader team -Truck : <br />-Loader :CAT <br />Cat 773D (2002) <br />990 Series II (2005) <br />Support equipment -Load area :NA <br />-Dump area : <br />NA <br />Road maintenance -Motor grader • <br />-Water truck <br />CAT 16H <br />Water Tanker 5.000 Gal <br />Cost Breakdown : <br />Truck/Loader <br />Truck <br />Work Team <br />Loading Tool <br />Support Equipment <br />Load Area <br />Dump Area <br />Road Maintenance <br />Motor Grader <br />Equipment <br />Water Truck <br />Import data filename : <br />truck2 <br />loader <br />NA <br />NA <br />grader <br />misctruk <br />% Utilization -machine : <br />100 <br />100 <br />NA <br />NA <br />20 <br />20 <br />NA <br />-Ripper attachment . <br />NA <br />NA <br />NA <br />NA <br />1 <br />Ownership cost/hour . <br />$59 93 <br />$106 16 <br />NA <br />NA <br />$56 68 <br />$22 75 <br />Operating cost/hour . <br />$118 39 <br />$145 06 <br />NA <br />NA <br />$15 85 <br />$9 45 <br />Ripper op cost/hour • <br />NA <br />NA <br />NA <br />NA <br />$0 00 <br />$0 00 <br />Operator cost/hour : <br />$25 88 <br />$38 72 <br />NA <br />NA <br />$38 91 <br />$38 70 <br />Unit subtotals : <br />Number of units : <br />$204 20 <br />$289 95 <br />NA <br />NA <br />$111 44 <br />$70 91 <br />6 <br />2 <br />0 <br />0 <br />1 <br />1 <br />Group subtotals : <br />Work : $1,805.10 <br />Support . $0 00 <br />Maintenance : $182.34 <br />Total work team cost/hour . $1,987.44 <br />MATERIAL QUANTITIES <br />Initial Swell Loose <br />volume • 586,000 LCY factor : NA volume : 586,000 LCY <br />Source of quantity take -off •Adequacy Review Response 10-5-09 <br />Source of estimated swell factor NA <br />Material purchase cost • $0 00 /LCY <br />HOURLY PRODUCTION <br />Truck Capacity : <br />Truck Payload (weight) Basis : <br />Total cost • $0 <br />Truck Bed (volume) Basis <br />Material weight : 2,100 pounds/LCY <br />Descr. . Earth - Loam <br />Rated payload • 108.060 pounds <br />Payload capacity 51 46 LCY <br />Final truck volume based on <br />Struck volume . 33 80 LCY <br />Heaped volume . 45 90 LCY <br />Average volume ' 39 85 LCY <br />Adjusted volume*. 45 90 LCY <br />number of loader passes • 37.13 LCY <br />* truck volume adjusted to not exceed rated payload or heaped volume <br />Loading Tool Capacity : <br />Rated capacity (nom. heaped) : 11 250 LCY <br />Descr. • Other - rock/dirt mixtures (100-120%) <br />Bucket fill factor : 1 100 <br />Adjusted bucket capacity . 12.375 LCY <br />Job Condition Corrections : Site altitude (ft.) . 4,980 <br />Altitude adj. : <br />Truck <br />Loader Source <br />1 000 <br />1 000 <br />(Cat HB) <br />Job efficiency <br />0 830 <br />0 830 <br />(1 shift/day) <br />Net correction . <br />0.830 <br />0.830 <br />