2009-10-15_REPORT - M1987049

• Permit No: M1987049
• IBM Index Class Name: REPORT
• Doc Date: 10/15/2009
• Doc Name: Cost Summary Form
• From: DRMS
• To: Bromley Lakes
• Media Type: D
• Archive: No

PROJECT IDENTIFICATION
Task no.: 007
Date : 10/14/2009
User : JLE
CIRCES Cost Estimating Software
PUMPING WORK
State : Colorado
County :Adams
Site :Bromley Lakes
Permit/job no. : M-1987-049
Abbreviation : none
Filename :M049-007
Agency or organization name Colorado Division Of Reclamation, Mining And Safety
Permit or other job action :AM02, Bond Estimate
Task description : Pumping Cell No. 3
HOURLY EQUIPMENT COST
Cost Breakdown :
Ownership cost/hour :
Operating cost/hour :
Operator cost/hour :
Total cost/hour :
Job Utilization :
$60.03 NA
$64.93 100 %
$50.12
$175.08
PUMPING QUANTITIES
Initial pond
volume : 1,430.00 acre feet
Total pond inflow surface
area : 1
sq. ft.
NA
Conversion
Job shift basis : 1 per day
Horsepower : 70
Weight (UST) : 1 95
Total fleet cost/hour : $175.08
Final pond
factor : 325,850 5800 volume : 465,966,329 gallons
Unit inflow rate in Total pond inflow volume
gph/sq. ft. : 0.0879 per hour : 0.09 gph
Source of volume estimate :Adequacy Review 10-05-09
PUMPING TIME
Maximum pump capacity .
Estimated suction head :
Estimated discharge head :
Total head :
CPB pump capacity :
Site altitude :
70 gph/pump
10 feet
15 feet
25 feet
93,000 gph/pump
4,980 feet
Inflow as % of pond volume : NA
JOB TIME AND COST
Unit cost : $0.000706 per gallon
Adjusted pumping capacity : 279,000 gph
nitial unadjusted pumping time 1,670.13 hours
Inflow during initial pumping :
Net unadjusted pumping time : 1,670.13 hours
Altitude adjustment factor : 1.0309 (3% rule)
Pump efficiency factor : 1 0909 (55 min /hr.)
Total adjusted pumping time : 1,878.29 hours
147 gallons
Total job time : 1878.29 hours
Total job cost : $328,854
Description
Quantity
Data
Source
Pump :
Centrifugal pump - 200M, 10 in.
3
(CRG)
Suction hose :
Suction pipe - 10 in. diam., 25 ft.
6
(CRG)
Discharge hose :
Discharge pipe - 10 in. D., 25 ft.
33
(CRG)
Labor .Pump
operator
2
(CDOT/RSM)
Cost Breakdown :
Ownership cost/hour :
Operating cost/hour :
Operator cost/hour :
Total cost/hour :
Job Utilization :
$60.03 NA
$64.93 100 %
$50.12
$175.08
PUMPING QUANTITIES
Initial pond
volume : 1,430.00 acre feet
Total pond inflow surface
area : 1
sq. ft.
NA
Conversion
Job shift basis : 1 per day
Horsepower : 70
Weight (UST) : 1 95
Total fleet cost/hour : $175.08
Final pond
factor : 325,850 5800 volume : 465,966,329 gallons
Unit inflow rate in Total pond inflow volume
gph/sq. ft. : 0.0879 per hour : 0.09 gph
Source of volume estimate :Adequacy Review 10-05-09
PUMPING TIME
Maximum pump capacity .
Estimated suction head :
Estimated discharge head :
Total head :
CPB pump capacity :
Site altitude :
70 gph/pump
10 feet
15 feet
25 feet
93,000 gph/pump
4,980 feet
Inflow as % of pond volume : NA
JOB TIME AND COST
Unit cost : $0.000706 per gallon
Adjusted pumping capacity : 279,000 gph
nitial unadjusted pumping time 1,670.13 hours
Inflow during initial pumping :
Net unadjusted pumping time : 1,670.13 hours
Altitude adjustment factor : 1.0309 (3% rule)
Pump efficiency factor : 1 0909 (55 min /hr.)
Total adjusted pumping time : 1,878.29 hours
147 gallons
Total job time : 1878.29 hours
Total job cost : $328,854