Laserfiche WebLink
6.4.12 Exhibit L - Reclamation Costs <br />Brownwood Pit <br />MAXIMUM OF 60,000 cy STOCKPILED <br />TASK LIST (DIRECT COSTS <br />NO. <br />TASK DESCRIPTION <br />Unit <br />Unit Cost <br />Number of <br />Units <br />DIRECT COST <br />1 <br />Replace Topsoil at a depth of 1ft <br />yd.' <br />$0.50 <br />12,250 <br />$ 6,125 <br />2 <br />Revegetate Disturbed area <br />acre <br />$500.00 <br />7.6 <br />$ 3,805 <br />3 <br />Pond De -watering filled pit <br />acre -ft <br />$66.00 <br />100 <br />$ 6,600 <br />4 <br />Backfill Stockpile <br />yd' <br />$0.50 <br />60,000 <br />$ 30,000 <br />5 <br />Mobilization/ Demob.of Reclamation Equipment <br />job <br />$2,625.00 <br />1 <br />$ 2,625 <br />INDIRECT COSTS TOTAL DIRECT <br />COST = <br />$ 49,155 <br />OVERHEAD AND PROFIT <br />Liability insurance @ 1.55% of direct costs <br />Performance bond @ 1.05% of direct costs <br />Job superintendent costs, 5.5 hrs @ $33.88/hr <br />Profit @ 10% of direct costs <br />TOTAL O&P = <br />CONTRACT AMOUNT (direct+O&P) = <br />$ <br />$ 1,464 <br />$ 50,619 <br />762 <br />516 <br />186 <br />PROJECT MANAGEMENT <br />Engineering work and/or contract/bid preparation @ 4.25% of cntr. $ 2,151 <br />Reclaimation management and/or administration @ 5% of cntr. $ 2,531 <br />TOTAL INDIRECT COST = $ 4,682 <br />TOTAL BOND AMOUNT = $ 53,837 <br />