2016-01-19_GENERAL DOCUMENTS - C1992080

• Permit No: C1992080
• IBM Index Class Name: General Documents
• Doc Date: 1/19/2016
• Doc Name: Midterm ‎(MT5)‎
• From: DRMS
• To: Oakridge Energy, Inc.
• Permit Index Doc Type: Findings
• Email Name: RAR
• Email Name: DIH
• Media Type: D
• Archive: No

COST SUMMARY WORK
Task description: Summary of 2015 Midterm Review Tasks
Site: Carbon Junction Mine Permit Action: 2015 Midterm Review Permit/Job#: C1992080
PROJECT IDENTIFICATION
Task #: 000 State: Colorado
Date: 12/22/2015 County: La Plata
User: JDM
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Abbreviation: None
Filename: C080-000
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
001
002
003
004
005
Revegetation of Disturbed Area
REVEGE
1
1
1
1
1
56.12
$47,915.00
$9,117.31
$2,200.00
$1,861.00
$4,061.00
Borehole Seal Work
BOREHOLE
6.03
Weed Control
SITEMAINT
ENANCE
40.00
Rill/Gully maintenance, 3 times over 10 -years
(Rule 3.02.1(7
DOZER
23.99
Mobilization
MOBILIZE
2.64
SUBTOTALS:
128.78
$65,154
INDIRECT COSTS
$1,316.11
OVERHEAD AND PROFIT:
$684.12
Liability insurance:
2.02
Performance bond:
1.05
Job superintendent:
64.39
Profit:
10.00
Total =
$1,316.11
Total =
$684.12
Total =
$4,839.55
Total =
$6,515.40
TOTAL O & P =
$13,355.18
CONTRACT AMOUNT (direct + O & P) =
$78,509.18
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs):
0.00
Total =
0.00
Engineering work and/or contract/bid preparation:
8.00
Total =
$6,280.73
Reclamation management and/or administration:
5.81
$4,561.38
CONTINGENCY:
0.00
Total =
$0.00
TOTAL INDIRECT COST =
$24,197.30
TOTAL
BOND AMOUNT (direct + indirect) =
$89,351.30
REVEGETATION WORK
Task description: Revegetation of Disturbed Area
Carbon Junction Mid Term Review #5 Page 10
January 2016