Laserfiche WebLink
2015 Weaver Reclamation Bond Estimate <br />Task 3: Revegetation <br />FERTILIZING <br />Materials <br />Description <br />Units/Acre <br />Unit <br />Cost/Unit <br />Cost/Acre <br />8-24-24, 10-15-15, 10-20-20 <br />20 <br />lb <br />$0.31 <br />$6.12 <br />Big Bluestem - Native <br />Total <br />Fertilizer <br />Materials <br />Cost/Acre <br />$6.12 <br />Application <br />Description <br />Unit/Acre <br />Rate - PLS LBS/Acre <br />Seeds per SQ. <br />Cost/Acre <br />Truck whirlwind Spreader <br />1 <br />0.4 <br />3.57 <br />$22.22 <br />Big Bluestem - Native <br />Total <br />Fertilizer <br />Application <br />Cost/Acre <br />$22.22 <br />TILLING <br />Description <br />Unit/Acre <br />Rate - PLS LBS/Acre <br />Seeds per SQ. <br />Cost/Acre <br />Disc Harrowing, 6' deep <br />1 <br />0.4 <br />3.57 <br />$98.01 <br />Big Bluestem - Native <br />Total <br />Fertilizer <br />Application <br />Cost/Acre <br />$98.01 <br />SEEDING <br />Seed Mix <br />Unit/Acre <br />Rate - PLS LBS/Acre <br />Seeds per SQ. <br />Cost/Acre <br />Switchgrass-Blackwell <br />1 <br />0.4 <br />3.57 <br />$2.12 <br />Big Bluestem - Native <br />Total Seed <br />Application <br />Cost / Acre <br />1 <br />2.98 <br />$9.81 <br />Blue Grama - Lovington <br />Total Mulch <br />Materials <br />Cost/Acre <br />2 <br />32.64 <br />$21.72 <br />Bluebunch Wheatgrass - Secar <br />$332.14 <br />1.8 <br />5.79 <br />$12.31 <br />Indian Ricegrass - Native <br />0.4 <br />1.29 <br />$2.70 <br />Little Bluestem - Native <br />2.8 <br />16.71 <br />$39.98 <br />Sideoats Grama - Vaughn <br />2.4 <br />7.88 <br />$26.98 <br />Intermediate Wheatgrass - Oahe <br />10 <br />21.35 <br />$21.60 <br />White Clover - New Zealand <br />1.5 <br />29.27 <br />$3.68 <br />Mahogany, Mountain <br />0.5 <br />0.68 <br />$23.16 <br />Needlegrass, Green - Lodorm <br />1 <br />4.16 <br />$5.39 <br />Western Wheatgrass - Rosanna <br />9.6 <br />24.24 <br />$33.70 <br />Flax, Lewis Blue <br />0.5 <br />3.32 <br />$8.26 <br />Sunflower (or daisy), Oxe-eye <br />1 <br />2.79 <br />$40.86 <br />Totals Seed Mix <br />34.9 <br />156.67 <br />$252.26 <br />Application <br />Description <br />Unit/Acre <br />Unit <br />Cost/Unit <br />Cost/Acre <br />Broadcast Seeding <br />1 <br />Acre <br />$1.23 <br />$261.28 <br />Straw, delivered <br />Total Seed <br />Application <br />Cost / Acre <br />$261.28 <br />MULCHING and MISCELLANEOUS <br />Materials <br />Description <br />Unit/Acre <br />Unit <br />Cost/Unit <br />Cost/Acre <br />Herbicide -2,4D @ 1.0 pt/ac <br />1 <br />Acre <br />$1.23 <br />$1.23 <br />Straw, delivered <br />2 <br />Ton <br />$265.00 <br />$530.00 <br />Weed Spray, Hand, Non -Aquatic A ea, nox. <br />Total Mulch <br />Materials <br />Cost/Acre <br />$531.23 <br />Application <br />Description <br />Number of Acres <br />Estimated Failure Rate <br />Selected Replanting Work Items <br />Cost/Acre <br />Crimping, with Tractor <br />Initial Job Cost <br />Reseeding Job Cost <br />Total Job Cost <br />$65.89 <br />Power Mulcher <br />50% <br />Fertilizing, Seeding Mulching <br />$1,503.26 <br />$86.68 <br />Weed Spray, Hand, Non -Aquatic A ea, nox. <br />$1,405.25 <br />$4,411.77 <br />$179.57 <br />Total Mulch <br />Application <br />Cost/Acre <br />$332.14 <br />Job Time and Cost <br />Site <br />Number of Acres <br />Estimated Failure Rate <br />Selected Replanting Work Items <br />Cost/Acre <br />Cost/Acre* <br />Initial Job Cost <br />Reseeding Job Cost <br />Total Job Cost <br />Weaver <br />2 <br />50% <br />Fertilizing, Seeding Mulching <br />$1,503.26 <br />$1,405.25 <br />$3,006.52 <br />$1,405.25 <br />$4,411.77 <br />* Selected Replanting Work Items: Fertilizing, Seeding, Mulching <br />