2015-12-22_REVISION - C1982056 ‎(3)‎

• Permit No: C1982056
• IBM Index Class Name: Revision
• Doc Date: 12/22/2015
• Doc Name: Review of Completeness
• From: DRMS
• To: Jerry Nettleton
• Type & Sequence: MR291
• Email Name: JLE
• Email Name: DIH
• Media Type: D
• Archive: No

COST SUMMARY WORK
Task description: Cost Summary MR291
Site: Foidel Creek Mine Permit Action: MR291
PROJECT IDENTIFICATION
Task #: 000
Date: 12/22/2015
User: JLE
State: Colorado
County: Routt
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Permit/Job#: C1982056
Abbreviation: None
Filename: C056-000
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
001
Plug and Seal the 13LT Outby Utility Borehole;
BOREHOLE
1
10.14
$4,658.89
Total = $0.00
MR291
002
1
$1,398.00
Regrade 13LT Outby Utility Borehole Pad Area;
DOZER
6.45
MR291
003
2
$3,355.00
Regrade 13LT Outby Utility Borehole Road Area;
DOZER
7.74
MR291
004
1
$7,896.00
Replace Topsoil on 13LT Utility Borehole Pad and
SCRAPERI
8.41
Road; MR291
Revegetation of 13LT Outby Utility Borehole
REVEGE
3.40
005
1
$1,228.00
SUBTOTALS:
36.14
$18,536
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance:
2.02
Performance bond:
1.05
Job superintendent:
18.07
Profit:
10.00
LEGAL - ENGINEERING - PROJECT MANAGEMENT
Total =
$374.43
Total =
$194.63
Total =
$1,358.14
Total =
$1,853.60
TOTAL O & P =
$3,780.80
CONTRACT AMOUNT (direct + O & P) =
$22,316.80
Financial warranty processing (legal/related costs):
0.00
Total = 0.00
Engineering work and/or contract/bid preparation:
4.25
Total = $948.46
Reclamation management and/or administration:
5.00
$1,115.84
CONTINGENCY:
0.00
Total = $0.00
TOTAL INDIRECT COST = $5,845.10
TOTAL BOND AMOUNT (direct + indirect) = $24,381.10