Laserfiche WebLink
GREELEY 35TH AVENUE MINE MINE RECLAMATION COSTS <br /> ITEM UNIT I COST PER UNITI NUMBER OF UNITS I TOTAL COST <br /> Direct CostlEarthmovin "'6nd:Reve etation <br /> Grass Seed Mix Acre $ 40.00 83.5 $ 3,340.00 <br /> Drilling Grass Seed Acre $ 18.00 83.5 $ 1,503.00 <br /> Fertilizer-40#A N&P Acre $ 29.25 83.5 $ 2,442.38 <br /> Fertilizer Application Acre $ 12.50 83.5 $ 1,043.75 <br /> Top Soiling with Dozer/Loader assumes 6" of soil over 83.5 acres Cubic Yard $ 0.50 116,160 $ 58,080.00 <br /> Imported Topsoil Cubic Yard $ 1.00 31,357 $ 31,357.00 <br /> Disking or Scarifying Acre $ 28.50 83.5 $ 2,379.75 <br /> Weed Control Acre $ 30.00 144 $ 4,320.00 <br /> Placement of reclamation fill Cubic Yard $ 0.50 1,280,000 $ 640,000.00 <br /> Mobilization & Demobilization Lump Sum $ 75,000.00 1 $ 75,000.00 <br /> Total DlrectReclamation Cost(D.R.C.) $ 819,465.88 <br /> ITEM I PERCENT OF D.R.C.1 COST <br /> Indirect Cost: Overhead& Profit <br /> Public Liability Insurance 1.55% $ 12,701.72 <br /> Contractor Performance Bond 1.55% $ 12,701.72 <br /> Contractor Profit 10.00% $ 81,946.59 <br /> DRMS Project Administration Expense 5.00% $ 40,973.29 <br /> Total indirect Reclamation Cost $ 148,323.32 <br /> -T 6 ?890 <br /> Per Acre Cost of Reclamation (for 290 acres) $ 3,337.20 <br /> PA23511\133-23511-08005\De live rables\DRMSWpplication Package\Exhibit L\Exhibit L Rec Cost Estimate no conveyor 12/10/2009 <br />