Laserfiche WebLink
Page 3 of 162 <br />084 <br />085 <br />086 <br />087 <br />088 <br />089 <br />090 <br />092 <br />093 <br />094 <br />095 <br />096 <br />097 <br />098 <br />099 <br />100 <br />Rip NE Haul Road surface <br />RIPPER <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />6.53 <br />$1,773.00 <br />$6,393.00 <br />$1,999.00 <br />$7,305.00 <br />$396.00 <br />$1,441.00 <br />$169,953.00 <br />$18,386.00 <br />$7,042.00 <br />$1,321.00 <br />$540.00 <br />$646.00 <br />$548,546.70 <br />$1,000.00 <br />$21,548.00 <br />$26,654.00 <br />Regrade NE Haul Road corridor <br />DOZER <br />25.19 <br />Rip SW Haul Road surface <br />RIPPER <br />7.37 <br />Regrade SW Haul Road surface material <br />DOZER <br />28.79 <br />Rip 5th Street surface (reclaimedportion) <br />RIPPER <br />1.46 <br />Regrade 5th Street surface material <br />DOZER <br />5.68 <br />BB Road Pavement/Gravel <br />SITEMAINT <br />ENANCE <br />0.00 <br />Compact 15' native material in base of <br />reconstructed BB road <br />COMPACT <br />88.82 <br />Compact 15' native material base of reconstructed <br />2700 Road <br />COMPACT <br />34.01 <br />Construct roadside ditches on reconstructed BB <br />Road <br />GRADER <br />16.41 <br />Construct roadside ditches on reconstructed 2700 <br />Road <br />GRADER <br />6.71 <br />Finish grade BB Road detour corridor <br />GRADER <br />6.37 <br />Irrigation of 423.85 acres <br />SITEMAINT <br />ENANCE <br />0.00 <br />Spoil Testing <br />SITEMAINT <br />ENANCE <br />0.00 <br />Weed Control over Liability Period <br />REVEGE <br />0.00 <br />Rill & Gully Repair/Road Maint. over Liability <br />Period <br />SITEMAINT <br />ENANCE <br />0.00 <br />SUBTOTALS: <br />4284.7 <br />$4,298,320 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: <br />2.02 <br />Total = <br />$86,826.06 <br />Performance bond: <br />1.05 <br />Total = <br />$45,13236 <br />Job superintendent: <br />2,142.35 <br />Total = <br />$161,019.03 <br />Profit: <br />10.00 <br />Total = <br />$429,832.00 <br />TOTAL O & P = <br />$722,809.45 <br />CONTRACT AMOUNT (direct + O & P) = <br />$5,021,129.45 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): <br />Engineering work and/or contract/bid preparation: <br />Reclamation management and/or administration: <br />0.00 <br />4.61 <br />3.58 <br />CONTINGENCY: 0.00 <br />Total = 0.00 <br />Total = $231,474.07 <br />$179,756.43 <br />Total = $0.00 <br />TOTAL INDIRECT COST = $1,134,039.95 <br />TOTAL BOND AMOUNT (direct + indirect) = $5,432,359.95 <br />CRCES Cost Estimating Software <br />