2015-10-26_REVISION - C1981008

• Permit No: C1981008
• IBM Index Class Name: Revision
• Doc Date: 10/26/2015
• Doc Name Note: 2015
• Doc Name: 2015 Midterm Review & Cost Estimate
• From: Jason Musick
• To: Brock Bowles
• Type & Sequence: MT7
• Email Name: BFB
• Email Name: JDM
• Media Type: D
• Archive: No

TRUCK/LOADER TEAM WORK
Task description: Haul boxcut spoil (Nt. Nucla) to pit
Site: New Horizon Mine Permit Action: 2015 Midterm Review Permit/Job#: C1981008
PROJECT IDENTIFICATION
Task #: 05C State: Colorado Abbreviation: None
Date: 10/23/2015 County: Montrose Filename: C008 -05C
User: JDM
Agency or organization name: Colorado Division of Reclamation, Mining and Safety
HOURLY EQUIPMENT COST Shift basis: 1 per day
Truck Loader Team -Truck:
-Loader:
Support Equipment -Load Area:
-Dump Area:
Road Maintenance -Motor Grader:
-Water Truck:
Cost Breakdown: Truck/Loader Team
Cat 773F
CAT 988H
Cat D9T - 9SU
Cat D9T - 9SU
CAT 14M
Water Tanker, 5,000 Gal.
Sunnort Eauinment
Maintenance Eauinment
Total work team cost/hour: $1,541.25
MATERIAL OUANTITIES
Initial volume: 79,529 CCY Swell factor: 1.165
Loose volume: 92,651 LCY
Source of estimated volume: Operator estimate of stockpile volume
Source of estimated swell factor: Cat Handbook
Material Purchase Cost: $0.00
Total Cost: $0.00
Truck
Loader
Load Area
Dump Area
Motor
Grader
Water Truck
%Utilization -machine:
100
75
50
20
50
50
Ownership cost/hour:
$65.23
$78.65
$72.57
$72.57
$42.03
$20.53
Operating cost/hour:
$124.51
$88.11
$71.58
$28.63
$34.94
$23.89
Ripper op. cost/hour:
NA
$0.00
$0.00
$0.00
$0.00
$0.00
Operator cost/hour:
$27.80
$37.13
$38.01
$38.01
$24.47
$0.00
Unit Subtotals:
$217.54
$203.88
$182.15
$139.21
$101.43
$44.42
Number of Units:
4
1
1
1
1
1
Group Subtotals:
Work:
$1,074.04
Support:
$321.36
Maint:
$145.85
Total work team cost/hour: $1,541.25
MATERIAL OUANTITIES
Initial volume: 79,529 CCY Swell factor: 1.165
Loose volume: 92,651 LCY
Source of estimated volume: Operator estimate of stockpile volume
Source of estimated swell factor: Cat Handbook
Material Purchase Cost: $0.00
Total Cost: $0.00