2015-10-05_REVISION - M1980131

• Permit No: M1980131
• IBM Index Class Name: Revision
• Doc Date: 10/5/2015
• Doc Name: Reclamation Cost Update & Notice of SI03
• From: DRMS
• To: Russell Larsen
• Type & Sequence: SI3
• Email Name: ACY
• Email Name: GRM
• Email Name: BJC
• Media Type: D
• Archive: No

BULLL)ULtK KIFFINCi WORK
Task desc. iptic;..: Kip compacted stockpile and ope. at;uui, a, eua
Site: Bunn Ranch Pit re,n,it Action: 2015-09 Inspectio.. ruinilviat)#: M1980131
Area:
PROJECT EDENTIFICA ]JON
1 a5K It: 04A State: Colo,ado
Date: 9222015 County: MvrIat
User: ACY
Agency oi o,ga„ization name: DRMS
HOURLY EvUIPMEN1 CuST
tsa5ic Machine: Cat D9T - 9U
KippC, Attdrtime„ t: 3 -Shank Ripper
Cost ti,eakdown:
Ownership Cost/Hou,:
Operating Cost/Hou,:
Ripper Ope,ati„g Cu3vtiou,:
OPC,att7, C Ubt/tHOu1:
Total Unit Cost/Hou,:
I vial t luet C abvHour:
MATERIAL QUANTITIES
Alternate Methods:
Abbreviatic;..: None
M 1St -u4a
tlu,bepower: 405
shift Basis: 1 per day
Data Source: (CRG)
Utilization %
$81.10 NA
$143.16 100
$8.91_ IOD
$38.01 NA
Q,�1 1'7
$542.33
Scicetcd cc5ti,,,ati„g ,,,ethos: Area
NA tsank vvlun,e: NA BCY NA
30.00 acres Kip Depth (tt): 2.00 Volu...e: V5-900 BCY or CCY
Source of estimated quantity: Site maps a„s Statt estimates
HOURLY PRODUCTION
Seismic:
seismic Velocity:
NA
teev5econd
Area:
AvC,age Kipping Depth:
2.63
,,,ph
Ave.age I(ippi,,g width:
7.67
durpee5
Ave.age Kipping Length:
100.00
teet
Average Dozer Speed:
88.00
Leet
Average Maneuver Time:
u.2.-)
feet
Productio.l pe, unit a, ea:
0.762
acres/hvu,
sob Co.,ditio„ Collection Factors
Unadjusted tiou,ly u„it r,o3uction:
0.762
AMC,, 111'
Site Altituse:
63200
feet
Altituae Aaj:
1.00
(CAI tits)
Jon Ett,aiellcy:
0.83
(1 3hitv3ay)
Net Correction:
0.83
multiplier
Adjusted tiou,iy unit r,oduction•
0.63
Ae,es hr
AdjuRCU Mu,ly rleet Production:
I.L6
AU,eb hr
JOB TIME AND COST
Fleet size: 2 lnasel(5)
Total job time:
L3.7L Hours
Unit cost: $4.8.12-8 re, acre
Total job east:
$12862
CIRCES Chs. Estimating Software