Laserfiche WebLink
COST SUMMARY WORK <br />Task description: Reclamation <br />Site: Masonville Stone Permit Action: Reclamation Permit/Job#: M1986007 <br />PROJECT IDENTIFICATION <br />Task #: 001 State: Colorado <br />Date: 9/28/2015 County: Larimer <br />User: ECS <br />Agency or organization name: DRMS <br />TASK LIST (DIRECT COSTS) <br />Abbreviation: None <br />Filename: M007-001 <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task <br />Hours <br />Cost <br />002 <br />003 <br />004 <br />005 <br />006 <br />Regrade to final slope (9 ac. @ 2' fill) <br />DOZER <br />1 <br />1 <br />1 <br />1 <br />1 <br />174.92 <br />$39,482.00 <br />$4,581.00 <br />$12,058.00 <br />$5,100.00 <br />$1,370.00 <br />Replace 3" topsoil on 9 ac. <br />DOZER <br />20.29 <br />Revegetate AM02 seed mix and mulch <br />REVEGE <br />16.00 <br />Haul 270 tons composted manure to site - operator <br />est. <br />NA <br />40.00 <br />Mob Dozer <br />MOBILIZE <br />5.00 <br />SUBTOTALS: <br />256.21 <br />$62,591 <br />INDIRECT COSTS <br />$1,264.34 <br />OVERHEAD AND PROFIT: <br />$657.21 <br />Liability insurance: <br />2.02 <br />Performance bond: <br />1.05 <br />Job superintendent: <br />0.00 <br />Profit: <br />10.00 <br />Total = <br />$1,264.34 <br />Total = <br />$657.21 <br />Total = <br />$0.00 <br />Total = <br />$6,259.10 <br />TOTAL O & P = <br />$8,180.65 <br />CONTRACT AMOUNT (direct + O & P) = <br />$70,771.65 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): 500.00 <br />Engineering work and/or contract/bid preparation: 0.00 <br />Reclamation management and/or administration: 5.00 $3,538.58 <br />CONTINGENCY: 3.00 Total = $1,877.73 <br />TOTAL INDIRECT COST = $14,096.96 <br />TOTAL BOND AMOUNT (direct + indirect) = $76,687.96 <br />Total = 500.00 <br />Total = $0.00 <br />