2015-09-25_REVISION - C1981019

• Permit No: C1981019
• IBM Index Class Name: Revision
• Doc Date: 9/25/2015
• Doc Name: Reclamation Cost Estimate
• From: Jim Stark
• To: Rob Zuber
• Type & Sequence: MR141
• Email Name: JRS
• Email Name: RDZ
• Media Type: D
• Archive: No

COST SUMMARY WORK
Task description: Minor Revision 141 Cost Summary
Site: Colowyo Coal Mine Permit Action: Minor Revision 141
PROJECT IDENTIFICATION
Task #: MR141A00 State: Colorado
Date: 9/25/2015 County: Moffat
User: JRS
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Permit/Job#: C1981019
Abbreviation: None
Filename: C019-MR141A00
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
MR14
Plug and Seal Three South Taylor Pit Exploration
BOREHOLE
1
12.00
$4,262.69
1A01
Holes
Total =
$426.30
SUBTOTALS:
12
$4,263
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance:
2.02
Total =
$86.11
Performance bond:
1.05
Total =
$44.76
Job superintendent:
6.00
Total =
$450.96
Profit:
10.00
Total =
$426.30
TOTAL O & P =
$1,008.13
CONTRACT AMOUNT (direct + O & P) =
$5,271.13
LEGAL - ENGINEERING - PROJECT MANAGEMENT
Financial warranty processing (legal/related costs):
0.00
Total = 0.00
Engineering work and/or contract/bid preparation:
2.00
Total = $105.42
Reclamation management and/or administration:
1.91
$100.68
CONTINGENCY:
0.00
Total = $0.00
TOTAL INDIRECT COST = $1,214.23
TOTAL BOND AMOUNT (direct + indirect) = $5,477.23