2015-08-12_PERMIT FILE - C1981018A ‎(2)‎

• Permit No: C1981018A
• IBM Index Class Name: Permit File
• Doc Date: 8/12/2015
• Doc Name: Reclamation Cost Estimate
• Section_Exhibit Name: Illustration 47
• Media Type: D
• Archive: Yes

Page 1 of 2
BULLDOZER WORK
Task description: Regrade Drill Pads from MR's/TR's Approved After MT -06
Site: Deserado Mine Permit Action: Permit Renewal 06 Permit/Job #: C1981018
PROJECT IDENTIFICATION
Task #: 013 State:
Date: 7/16/2014 County:
User: JRS
Colorado
Rio Blanco
Agency or organization name: DRMS
HOURLY EOU
Basic Machine:
Horsepower:
Blade Type:
Attachment:
Shift Basis:
Data Source:
Cost Breakdown:
IPMENT COST
Cat D9T - 9SU
405
Semi - Universal
3 -shank ripper
1 per day
(CRG)
Abbreviation: None
Filename: 013
Total unit Cost/Hour: $262.26
Total Fleet Cost/Hour: $1,049.04
MATERIAL QUANTITIES
Utilization %
Ownership Cost/Hour:
$81.10
NA
Operating Cost/Hour:
$143.16
100
Ripper op. Cost/Hour:
$0.00
0
Operator Cost/Hour:
$38.01
NA
Total unit Cost/Hour: $262.26
Total Fleet Cost/Hour: $1,049.04
MATERIAL QUANTITIES
Initial Volume:
39,376
Swell factor:
1.111
Loose volume:
43,747 LCY
Source of estimated volume: MR's 140, 142, 144 -145, 148; TR 67
Source of estimated swell factor: Operator Stud
HOURLY PRODUCTION
Average push distance:
Unadjusted hourly production:
100 feet
1,243.2 LCY /hr
Materials consistency description: Consolidated stockpile 1.0
Average push gradient:
Average site altitude:
Material weight:
Weight description
5%
5,300 feet
2,743 lbs/LCY
User Provided
CIRCES Cost Estimating Software