2015-08-12_PERMIT FILE - C1981018A ‎(2)‎

• Permit No: C1981018A
• IBM Index Class Name: Permit File
• Doc Date: 8/12/2015
• Doc Name: Reclamation Cost Estimate
• Section_Exhibit Name: Illustration 47
• Media Type: D
• Archive: Yes

Page 1 of 2
BULLDOZER WORK
Task description: Replace Topsoil from Stockpile to Dewatering Ponds Expansion
Site: Deserado Mine Permit Action: Permit Renewal 06 Permit/Job #: C1981018
PROJECT IDENTIFICATION
Task #: 090
Date: 7/16/2014
User: JRS
State: Colorado
County: Rio Blanco
Agency or organization name: DRMS
HOURLY EOU
Basic Machine:
Horsepower:
Blade Type:
Attachment:
Shift Basis:
Data Source:
Cost Breakdown:
IPMENT COST
Cat D9T - 9SU
405
Semi - Universal
1 -shank ripper
1 per day
(CRG)
Abbreviation: None
Filename: 090
Total unit Cost/Hour: $272.98
Total Fleet Cost/Hour: $272,98
MATERIAL OUANTITIES
Initial Volume: 192
Swell factor: 1.125
Loose volume: 216 LCY
Source of estimated volume:
Source of estimated swell factor:
HOURLY PRODUCTION
Average push distance:
Unadjusted hourly production:
Division of Reclamation, Mining & Safety
Cat Handbook
50 feet
2,110.5 LCY /hr
Materials consistency description: Compacted fill or embankment 0.9
Average push gradient:
Average site altitude:
Material weight:
0%
5,650 feet
2,550 Ibs/LCY
Weight description: Earth - Dry packed
CIRCES Cost Estimating Software
Utilization %
Ownership Cost/Hour:
$81.29
NA
Operating Cost/Hour:
$143.16
100
Ripper op. Cost/Hour:
$10.52
100
Operator Cost/Hour:
$38.01
NA
Total unit Cost/Hour: $272.98
Total Fleet Cost/Hour: $272,98
MATERIAL OUANTITIES
Initial Volume: 192
Swell factor: 1.125
Loose volume: 216 LCY
Source of estimated volume:
Source of estimated swell factor:
HOURLY PRODUCTION
Average push distance:
Unadjusted hourly production:
Division of Reclamation, Mining & Safety
Cat Handbook
50 feet
2,110.5 LCY /hr
Materials consistency description: Compacted fill or embankment 0.9
Average push gradient:
Average site altitude:
Material weight:
0%
5,650 feet
2,550 Ibs/LCY
Weight description: Earth - Dry packed
CIRCES Cost Estimating Software