Laserfiche WebLink
Appendix V — Reclamation Budget <br />COST SUMMARY WORK <br />Task description: <br />Site: Sara Rose Permit Action: Bond Calculation PermiUlob #: P2012416 <br />PROJECT IDENTIFICATION <br />Task #: 000 State: Colorado Abbreviation: None <br />Date: 8128!2412 County Filename: P016 -000 <br />User: MAC <br />Agency or organization name: DRMS <br />TASK LIST (DIRECT COSTS) <br />Task <br />Description _ <br />Form <br />Used <br />EXCAVATE <br />Fleet <br />Size <br />Task <br />Hours <br />Cost <br />001 <br />002 <br />003 <br />004 <br />005 <br />Grading Access Road <br />I <br />1 <br />1 <br />1 <br />! <br />8.62 <br />$1,141.00 <br />$1,530.00 <br />$42.20 <br />$197.00 <br />$808.27 <br />Demo Structures <br />DEMOLISH <br />16.00 <br />Backfilling Lower Portal <br />MINESEAL <br />2.00 <br />Grade Waste Rock Pile <br />EXCAVATE <br />1.48 <br />Equipment Mobilization/Demobilization <br />MOBILIZE <br />2.20 <br />SUBTOTALS: <br />30.3 <br />$53,718.47 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: 2.02 Total = <br />Performance bond: 1.05 Total = <br />_$75.11 <br />$39.04 <br />Job superintendent: 0.00 Total = <br />$0.00 <br />Profit: 10.00 Total = <br />5371.85 <br />TOTAL 0 & P = <br />$49&00 <br />CONTRACT AMOUNT (direct + O & P) = <br />54,204.47 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal /related costs): 0.00 Total = <br />0.00 <br />Engineering work and /or contract/bid preparation: 0.00 Total = <br />$0.00 <br />ec ama(ion management and /or administration: 5.00 <br />$210.22 <br />CONTINGENCY: 0.00 Total = <br />$0.00 <br />TOTAL INDIRECT COST = <br />$696.22 <br />TOTAL BOND AMOUNT (direct + indirect) = <br />54,414.69 <br />TOTAL BOND AMOUNT (rounded up) = <br />$4-500.00 <br />