Laserfiche WebLink
COST SUMMARY WORK <br />Task description: Cost Summary <br />Permit Action: 2015 Update to <br />110 Acre Phased <br />Site:` Red Canyon Quarry Reclamation Permit/Job #: M1985043 <br />PROJECT IDENTIFICATION <br />Task #: OOA State: Colorado <br />Date: 2/24/2015 County: Fremont <br />User: TC 1 <br />Agency or organization name: DRMS <br />TASK LIST (DIRECT COSTS) <br />Abbreviation: None <br />Filename: M043-OOA <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task <br />Hours <br />Cost <br />01A <br />02A <br />03A <br />04A <br />05A <br />06A <br />07A <br />08A <br />Replace Growth Media on Benches <br />TRUCK1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />248.57 <br />$78,524.00 <br />$120,082.00 <br />$71,252.00 <br />$54,288.00 <br />$12,032.00 <br />$7,130.00 <br />$3,000.00 <br />$2,000.00 <br />Replace Growth Media on Pit Floor <br />SCRAPER1 <br />240.02 <br />Reseed Quarry Benches <br />REVEGE <br />300.00 <br />Reseed Pit Floor <br />REVEGE <br />80.00 <br />Mob /demob Equipment <br />MOBILIZE <br />15.00 <br />Smooth Grade Growth Medium on Benches <br />DOZER <br />43.44 <br />Remove Scale <br />NA <br />40.00 <br />Remove Culverts <br />NA <br />40.00 <br />SUBTOTALS: <br />1007.03 <br />$348,308 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: <br />Performance bond: <br />Job superintendent: <br />Profit: <br />2.02% <br />Total = <br />$7,035.82 <br />1.05% <br />Total = <br />$3,657.23 <br />503.51 hrs <br />Total = <br />$37,843.81 <br />10.00% <br />Total = <br />$34,830.80 <br />TOTAL O & P = <br />$83,367.66 <br />CONTRACT AMOUNT (direct + O & P) = <br />$431,675.66 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): _ <br />Engineering work and/or contract/bid preparation: <br />Reclamation management and/or administration: <br />0.00 <br />4.25% <br />5.00% <br />CONTINGENCY: 0.00 <br />Total = 0.00 <br />Total = $18,346.22 <br />$21,583.78 <br />Total = $0.00 <br />TOTAL INDIRECT COST = $123,297.66 <br />TOTAL BOND AMOUNT (direct + indirect) = $471,605.66 <br />