Laserfiche WebLink
Task description: Final Reclamation <br />Site: GoodMiller #2 Pit <br />PROJECT IDENTIFICATION <br />COST SUMMARY WORK <br />Permit Action: New Permit Permit/Job #: M2014070 <br />Task #: 001 State: Colorado <br />Date: 2/4/2015 County: Weld <br />User: ECS <br />Agency or organization name: DRMS <br />TASK LIST (DIRECT COSTS) <br />Abbreviation: None <br />Filename: M070 -001 <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task <br />Hours <br />Cost <br />002 <br />003 <br />004 <br />005 <br />006 <br />007 <br />reveg <br />REVEGE 1 <br />SCRAPERI 1 <br />NA 1 <br />NA 1 <br />RIPPER 1 <br />MOBILIZE 1 <br />16.00 <br />$50,008.00 <br />$22,552.00 <br />$144,000.00 <br />$10,500.00 <br />$10,798.00 <br />$5,666.00 <br />replace topsoil 6" depth 40ac <br />49.82 <br />rebuild 3:1 east pit slope (approx. 1400' @ <br />$2.25cy) <br />80.00 <br />remove tanks, scale, foundation and other misc <br />surface items <br />80.00 <br />rip 30 ac pit floor and compacted areas <br />39.82 <br />Mob/Demob <br />8.44 <br />SUBTOTALS: <br />274.08 <br />$243,524 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: <br />Performance bond: <br />Job superintendent: <br />Profit: <br />2.02% <br />Total = <br />$4,919.18 <br />1.05% <br />Total = <br />$2,557.00 <br />40.00 hrs <br />Total = <br />$3,006.40 <br />10.00% <br />Total = <br />$24,352.40 <br />TOTAL O & P = <br />$34,834.98 <br />CONTRACT AMOUNT (direct + O & P) = <br />$278,358.98 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal /related costs): 500.00 <br />Engineering work and/or contract/bid preparation: 4.25% <br />Reclamation management and/or administration: 5.00% <br />CONTINGENCY: 0.00 <br />Total = 500.00 <br />Total = $11,830.26 <br />$13,917.95 <br />Total = $0.00 <br />TOTAL INDIRECT COST = $61,083.19 <br />TOTAL BOND AMOUNT (direct + indirect) = $304,607.19 <br />