Laserfiche WebLink
EXHIBIT L <br />Prownwood Pit <br />MAXIMUM OF 60,000 cy STOCKPILED <br />TASK LIST (DIRECT COSTS) <br />+ <br />ENO. ; <br />TASK DESCRIPTION <br />Unit i <br />+Unit Cost <br />"Number of <br />Units <br />�, <br />DIRECT COST <br />001 j <br />Moisture Condition Shale on'Pit Floor !, <br />yd <br />$0.15 <br />20,792 <br />$ 3,119, <br />002 ; <br />Rip shale from,pit floor <br />yd <br />$0.50 <br />20,792 <br />$ 10,396, <br />003 ; <br />Place and Compact Clay Liner <br />yd <br />$1.00 <br />20,792 <br />$ 20,792 <br />004: <br />Clay Liner QA/QC <br />job <br />$5,000.00 <br />1 <br />$ 5,000, <br />006 ; <br />Replace Topsoil at a depth of 1ft <br />yd <br />$0.50 <br />79,743 <br />$ 39,872 <br />•007 1 <br />Revegetate Disturbed area <br />acre <br />$500.00 <br />8.2 <br />$ 4,100' <br />008 <br />Pond De- watering filled pit <br />acre -ft <br />$66.00 <br />100 <br />$ 6,600 <br />009 , <br />Backfill Stockpile <br />yd <br />$0.50 <br />59,283 <br />$ 29,642 <br />013: <br />Mobilization/ Demob.of Reclamation Equipment <br />ljob <br />$2,625.00 <br />1 <br />$ 2,625 <br />INDIRECT COSTS <br />TOTAL DIRECT COST = $ 122,145 <br />OVERHEAD AND PROFIT <br />Liability insurance @ 1.55% of direct costs $ 1,893 <br />Performance bond @ 1.05% of direct costs $ 1,283 <br />Job superintendent costs, 5.5 hrs @ $33.88/hr $ 186 <br />Profit @ 10% of direct costs $ - <br />TOTAL O &P = $ 3,362 <br />CONTRACT AMOUNT (direct +O &P) _ $ 125,507 <br />PROJECT MANAGEMENT <br />Engineering work and /or contract/bid preparation @ 4.25% of cntr. $ 5,334 <br />Reclaimation management and /or administration @ 5% of cntr. $ 6,275 <br />TOTAL INDIRECT COST = $ 11,609 <br />TOTALWND AMOUNT = $ 133,754 <br />