2015-01-26_PERMIT FILE - C1981012A ‎(7)‎

• Permit No: C1981012A
• IBM Index Class Name: Permit File
• Doc Date: 1/26/2015
• Doc Name: Bond Calculations ‎(RN5, TR50 & TR51)‎
• Section_Exhibit Name: Exhibit 28 Appendix B
• Media Type: D
• Archive: Yes

Page 1 of 3
TRUCK/LOADER TEAM WORK
Task description: Replace Topsoil to Transformer and Rock Dust Cut Slope
Site: New Elk Mine Permit Action: Permit Renewal 06 Permit/Job #: C1981012
PROJECT IDENTIFICATION
Task #: 680 State: Colorado
Date: 11/4/2014 County: Las Animas
User: JRS
Agency or organization name: DRMS
HOURLY EQUIPMENT COST
ipti
Truck Loader Team - Truck: Generic 10 -12 cy, 6x4
- Loader: CAT 950H
Support Equipment -Load Area:
-Dump Area:
Road Maintenance -Motor Grader:
-Water Truck:
Cost Breakdown: Truck/Loader Team
Abbreviation: None
Filename: C012 -680
Shift basis: _per day
Cat D9T - 9SU
Cat D9T - 9SU
CAT 14M
Water Tanker, 5,000 Gal.
Sunnort F.ouinment
Maintenance F.auinment
Total work team cost/hour: $999.45
MATERIAL OUANTITIES
Initial volume: 400 CCY Swell factor: 1.000
Loose volume: 400 LCY
Source of estimated volume: Division of Reclamation, Mining & Safety
Source of estimated swell factor: Operator Estimate
Material Purchase Cost: $0.00
Total Cost: $0.00
HOURLY PRODUCTION
Truck Capacity:
Truck Payload (weight) Basis:
Material weight: 2,055 Pounds /LCY
Description: User Provided
Rated Payload: 35,400 Pounds
Payload Capacity: 17.23 LCY
C[RCES Cost Estimating Software
Truck
Loader
Load Area
Dump Area
Motor Grader
Water Truck
%Utilization- machine:
100
65
100
100
50
50
Ownership cost/hour:
$12.65
$24.51
$72.57
$72.57
$42.03
$20.53
Operating cost/hour:
$63.40
$28.48
$143.16
$143.16
$34.94
$23.89
Ripper op. cost/hour:
NA
$0.00
$0.00
$0.00
$0.00
$0.00
Operator cost/hour:
$0.00
$37.13
$38.01
$38.01
$24.47
$27.88
Unit Subtotals:
$76.05
$90.11
$253.73
$253.73
$101.43
$72.30
Number of Units:
3
1
1
1
1
1
Group Subtotals:
Work: $318.26
Support: $507.46
Maint: $173.73
Total work team cost/hour: $999.45
MATERIAL OUANTITIES
Initial volume: 400 CCY Swell factor: 1.000
Loose volume: 400 LCY
Source of estimated volume: Division of Reclamation, Mining & Safety
Source of estimated swell factor: Operator Estimate
Material Purchase Cost: $0.00
Total Cost: $0.00
HOURLY PRODUCTION
Truck Capacity:
Truck Payload (weight) Basis:
Material weight: 2,055 Pounds /LCY
Description: User Provided
Rated Payload: 35,400 Pounds
Payload Capacity: 17.23 LCY
C[RCES Cost Estimating Software