2015-01-26_PERMIT FILE - C1981012A ‎(7)‎

• Permit No: C1981012A
• IBM Index Class Name: Permit File
• Doc Date: 1/26/2015
• Doc Name: Bond Calculations ‎(RN5, TR50 & TR51)‎
• Section_Exhibit Name: Exhibit 28 Appendix B
• Media Type: D
• Archive: Yes

Page 1 of 2
BULLDOZER WORK
Task description: Regrade Pond 007
Site: New Elk Mine Permit Action: Permit Renewal 06 Permit/Job #: C1981012
PROJECT IDENTIFICATION
Task #: 646 State: Colorado
Date: 5/12/2014 County: Las Animas
User: JRS
Agency or organization name: DRMS
HOURLY EQUIPMENT COST
Basic Machine: Cat D9T - 9SU
Horsepower: 405
Blade Type:
Semi - Universal
Attachment:
3 -shank ripper
Shift Basis:
1 per day
Data Source:
(CRG)
Cost Breakdown:
Abbreviation: None
Filename: C012 -646
Total unit Cost/Hour: $262.26
Total Fleet Cost/Hour: $262.26
MATERIAL QUANTITIES
Initial Volume: 9,120
Swell factor: 1.125
Loose volume: 10,260 LCY
Source of estimated volume: Division of Reclamation, Mining & Safety
Source of estimated swell factor: Cat Handbook
HOURLY PRODUCTION
Average push distance:
Unadjusted hourly production:
150 feet
910.5 LCY /hr
Materials consistency description: Compacted fill or embankment 0.9
Average push gradient:
Average site altitude:
Material weight:
Weight description
5%
7,500 feet
2,132 lbs/LCY
User Provided
CIRCES Cost Estimating Software
Utilization %
Ownership Cost/Hour:
$81.10
NA
Operating Cost/Hour:
$143.16
100
Ripper op. Cost/Hour:
$0.00
0
Operator Cost/Hour:
$38.01
NA
Total unit Cost/Hour: $262.26
Total Fleet Cost/Hour: $262.26
MATERIAL QUANTITIES
Initial Volume: 9,120
Swell factor: 1.125
Loose volume: 10,260 LCY
Source of estimated volume: Division of Reclamation, Mining & Safety
Source of estimated swell factor: Cat Handbook
HOURLY PRODUCTION
Average push distance:
Unadjusted hourly production:
150 feet
910.5 LCY /hr
Materials consistency description: Compacted fill or embankment 0.9
Average push gradient:
Average site altitude:
Material weight:
Weight description
5%
7,500 feet
2,132 lbs/LCY
User Provided
CIRCES Cost Estimating Software