Laserfiche WebLink
CiRCES Cost Estimating Software <br />COST SUMMARY FORM <br />'�ti Yt,Yf{.i i i'!J . �4 ° °';. - 'r .•t � ''Y .7: °'••' '.tip irsrri. "Ye. '%7i .;'T .f %.'�'''.f; _ t _ <br />PROJECT IDMIfICAT{ON <br />Date: 24- Apr -2003 Permit or job no.: M -1985 -099 Site: Masonville Division <br />User: GRS Abbreviation: none State : Colorado <br />Filename: M099 -000 County : Larimer <br />Agency or organization name : CO.0MG <br />Permit or job action : 110> 112 Conversion <br />TASK LIST (DIRECT COTS) <br />NO. TASK DESCRIPTION <br />FORM <br />USED <br />FLEET <br />SIZE <br />TASK <br />HOURS <br />DIRECT <br />COST <br />001 <br />- Backffil & grade quarry area <br />NA <br />1 <br />72.06 <br />$8,363 <br />002 <br />-Rip 6.25 acres of non -mined area <br />NA <br />1 <br />9.7C <br />$1,480 <br />003 <br />- Spread topsol7 <br />NA <br />1 <br />24.2C, <br />$3,365 <br />004 <br />-069 seed 6.25 acres <br />NA <br />1 <br />6. <br />$2,607 <br />005 <br />- Broadcast seed 11.5 acres <br />NA <br />1 <br />11. <br />$8,362 <br />006 <br />,- Mo&Demob <br />NA <br />2 <br />2. 1 <br />$940 <br />NA <br />NA <br />NA <br />total = <br />NA <br />Reclamation management and/or administration : <br />5.00 <br />% of cntr. <br />NA <br />total = <br />$1,415 <br />CONTINGENCY - <br />NA ` <br />NA <br />total = <br />NA <br />' wroVencies accauntad for at task level <br />TOTAL INDIRECT COST . <br />$4,582 <br />SUBTOTALS • <br />125.510 <br />$25,137 <br />• inckxbS in&Wn factor adiustment of, NA % TOTAL DIRECT COST • $25,137 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : <br />1.55 <br />% of direct <br />total = <br />$390 <br />Performance bond: <br />1.05 <br />% of direct <br />total = <br />$264 <br />Job superintendent: <br />NA` <br />NA <br />NA <br />total = <br />NA <br />Profit : <br />10.00 <br />% of drect <br />total = <br />$Z514 <br />not raquasd (or 9W. operaaor serves as super.) <br />TOTAL O & P <br />$3,167 <br />LEGAL • ENGINEERING - PROJECT UANAGEMENT - <br />CONTRACT AMOUNT (direct + O 6 P) : <br />$28,304 <br />Financial warranty processing (legal/related costs) : <br />0.00 <br />total $ <br />NA <br />total = <br />SO <br />_ <br />Engineering work and/or contract/bid preparation: <br />NA <br />NA <br />NA <br />total = <br />NA <br />Reclamation management and/or administration : <br />5.00 <br />% of cntr. <br />NA <br />total = <br />$1,415 <br />CONTINGENCY - <br />NA ` <br />NA <br />total = <br />NA <br />' wroVencies accauntad for at task level <br />TOTAL INDIRECT COST . <br />$4,582 <br />TOTAL BOND AMOUNT (direct + Indirect) _ $29,719 <br />