Laserfiche WebLink
Task description: Reclamation <br />Site: Nelson Mining Resource <br />COST SUMMARY WORK <br />Permit Action: Reclamation Permit/Job #: M2005059 <br />PROJECT IDENTIFICATION <br />Task #: 000 State: Colorado <br />Date: 2/5/2015 County: Weld <br />User: ECS <br />Agency or organization name: DRMS <br />TASK LIST (DIRECT COSTS) <br />Abbreviation: None <br />Filename: M059 -000 <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task <br />Hours <br />Cost <br />001 <br />002 <br />003 <br />004 <br />005 <br />007 <br />008 <br />009 <br />010 <br />Backfill Well Pads to 150'radius <br />SCRAPERI <br />1 <br />1 <br />1 <br />2 <br />1 <br />1 <br />1 <br />1 <br />1 <br />132.92 <br />$111,038.00 <br />$15,600.00 <br />$120,838.00 <br />$253,009.00 <br />$240,060.00 <br />$11,881.00 <br />$14,553.00 <br />$8,685.00 <br />$134,018.00 <br />QA/QC Clay Liner Placement - operator est. <br />NA <br />120.00 <br />Backfill 5.5 ac in NE corner of permit <br />SCRAPERI <br />157.06 <br />Rip/condition liner material from pit floor <br />DOZER <br />560.47 <br />Place Liner Material <br />SCRAPERI <br />238.15 <br />Replace Topsoil <br />SCRAPERI <br />14.87 <br />Revegetate <br />REVEGE <br />8.00 <br />Mob/Demob <br />MOBILIZE <br />8.80 <br />Dewater pit - 1000 ac ft <br />PUMPING <br />6,421.54 <br />SUBTOTALS: <br />7661.81 <br />$909,682 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: <br />Performance bond: <br />Job superintendent: <br />Profit: <br />2.02% <br />Total = <br />$18,375.58 <br />1.05% <br />Total = <br />$9,551.66 <br />80.00 hrs <br />Total = <br />$6,012.80 <br />10.00% <br />Total = <br />$90,968.20 <br />TOTAL O & P = <br />$124,908.24 <br />CONTRACT AMOUNT (direct + O & P) = <br />$1,034,590.24 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal /related costs): 500.00 <br />Engineering work and /or contract/bid preparation: 1.00% <br />Reclamation management and /or administration: 5.00% <br />CONTINGENCY: 0.00 <br />Total = 500.00 <br />Total = $10,345.90 <br />$51,729.51 <br />Total = $0.00 <br />TOTAL INDIRECT COST = $187,483.65 <br />TOTAL BOND AMOUNT (direct + indirect) = j 1,097,165.65 <br />