Laserfiche WebLink
EXHIBIT L - RECLAMATION COSTS <br />DIRECT COSTS <br />Item Task Description Area <br />Volume Hours <br />Cost <br />Extension <br />(acres) <br />[yd'] [hrs] <br />[$/] <br />($] <br />1 Dewatering Pit 1000 acre -ft 1,000 <br />$65.67 <br />$65,670.00 <br />Rip Weathered Claystone, Moisture Condition and Place Compacted Clay <br />2 Liner Material <br />156,000 <br />$1.50 <br />$234,000.00 <br />3 Backfill Slope Adjacent to Clay Liner <br />170,000 <br />$1.00 <br />$170,000.00 <br />4 Clay Liner Geotechnical Testing QA/QC <br />156,000 <br />$0.10 <br />$15,600.00 <br />5 Topsoil Replacement 12.8 acres @ 1' Depth <br />20,651 <br />$0.58 <br />$11,977.58 <br />6 Revegetate Disturbed Area 13 <br />$550.00 <br />$7,040.00 <br />7 Mobilization /Demobilization <br />$2,000.00 <br />$1,000.00 <br />8 Total Direct Costs <br />$505,287.58 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT <br />1 Liability Insurance (1.55% of Direct Costs) $7,831.96 <br />2 Performance Bond (1.05% of Direct Costs) $5,305.52 <br />3 Job Superintendent Costs 5.5 $33.88 $186.34 <br />4 Profit @10% of Direct Costs $50,528.76 <br />Total Overhead and Profit $63,852.58 <br />Contract Amount (Direct Costs plus Overhead and Profit) $569,140.16 <br />1 Engineering work and /or contract/bid preparation @4.25% of contract $24,188.46 <br />2 Reclamation management and /or administration @5.00% of contract $28,457.01 <br />$116,498.04 <br />TOTAL BOND AMOUNT $685,638.19 <br />EXHIBIT L REC PLAN COSTS 1- 21- 15.xls 1/22/2015 <br />