Laserfiche WebLink
COST SUMMARY WORK <br />Task description: Cost Summary <br />Site: Calhan Clay Pit Permit Action: 2015 Update Permit/Job #: M1993080 <br />PROJECT IDENTIFICATION <br />Task #: 000 State: Colorado_ <br />Date: 2/3/2015 County: El Paso <br />User: TCI <br />Agency or organization name: DRMS <br />TASK LIST (DIRECT COSTS) <br />Abbreviation: None <br />Filename: M080 -000 <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task <br />Hours <br />Cost <br />010 <br />020 <br />030 <br />040 <br />050 <br />060 <br />070 <br />080 <br />Backfilling of cut, initial slope grading <br />DOZER <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1.63 <br />$341.00 <br />$1,432.00 <br />$5,722.00 <br />$567.00 <br />$2,815.00 <br />$1,633.00 <br />$14,867.00 <br />$6,150.00 <br />Spreading overburden on 3:1 slope, 0.5 acre <br />DOZER <br />6.64 <br />Spread overburden on pit floor, 4.5 acre <br />SCRAPERI <br />22.45 <br />Spreading topsoil on 3:1 slope, 0.5 acre <br />DOZER <br />2.71 <br />Spread topsoil on pit floor, 4.5 acre <br />SCRAPERI <br />11.05 <br />Rip stockpile areas and haul road, 5 acres <br />RIPPER <br />7.32 <br />Seeding prepared site, 10 acres <br />REVEGE <br />30.00 <br />Mobilize and demobilize equipment <br />MOBILIZE <br />7.30 <br />SUBTOTALS: <br />89.1 <br />$33,527 <br />INDIRECT COSTS <br />$677.25 <br />OVERHEAD AND PROFIT: <br />$352.03 <br />Liability insurance: <br />2.02% <br />Performance bond: <br />1.05% <br />Job superintendent: <br />0.00 hrs <br />Profit: <br />10.00% <br />Total = <br />$677.25 <br />Total = <br />$352.03 <br />Total = <br />$0.00 <br />Total = <br />$3,352.70 <br />TOTAL O & P = <br />$4,381.98 <br />CONTRACT AMOUNT (direct + O & P) = <br />$37,908.98 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal /related costs): <br />0.00 <br />Total = 0.00 <br />Engineering work and/or contract/bid preparation: <br />0.00% <br />Total = $0.00 <br />Reclamation management and /or administration: <br />_ <br />5.00% <br />$1,895.45 <br />CONTINGENCY: <br />0.00 <br />Total = $0.00 <br />TOTAL INDIRECT COST = $6,277.43 <br />TOTAL BOND AMOUNT (direct + indirect) = $39,804.43 <br />