2015-02-03_REVISION - C1996083 - Laserfiche WebLink

Home Browse Search

Bowie Resources, LLC Bowie No. 2 Mine Permit C- 1996 -083 MR -174 Update Map 9 Reclaim & Seed One Acre 1/30/2015 Sealina Expense ----------------------------------------------------------------------------------------------------------------------- Hole Variables Drill Pad Reclamation Pad Variables Number of Holes to be Sealed - Holes Length 100 Feet ------- Miles of Road to be Reclaimed - - - - -- 0.34 Miles - - Width - - - -- 100 Feet _ _ Rotary Hole Diameter 9.375 Inches —Acres /Pad 0.23 Acres Rotary Footage Feet Acres - - -- 0.23 Acres Cubic Foot of Hole per Sack of Cement — 2 CF — __Total — — Regrading _ -- Sealing Materials -Variables -- -- -- - Equipment Hours per Pad 6.50 Hours _ Cement per Sack $ _ 11.83 _ Equipment Cost per Hour _$_ $ _250.00 _ _ _ Plus _ $ 99.34 _ _ Equipment Cost per Pad $_1,625.00 Hole Markers ----------- ----------- ---- -- - - -- - - -- -- ------ ------- - - - - -- $ - - - -- - -- 2.89 ----- -- ----------- - - - - -- - - -- - - -- - - -- - - -- ----- -------------- ------- - - - - -- -- - -- - - - - --- -- - - - -- Total Regrading Cost - -- --- ---- $ - - - - -- --------------- -- Sealing Materials - Volumes Reseeding — Cement in Sacks Each Seeding & Mulching Cost Per Acre 1,500.00 Bentonite in Sacks — -- Each _ Acres to Reseed — _$_ —^ --- -- - - -- Plus -------- - - - - -- -Each -- -- ---- Hole Markers Each Total Reseeding Cost $ - Rig Expense Total Drill Pad Reclamation $ Rig Time to Pull Casing___ Rig Time to Seal Hole — Rig Time per hour Cost _ __ $ —_— 2 10 Hours 174.62 _ Road Reclamation Total Cost, Sealing Rig Cost $ - Road Variables Length of Road to be Narrowed or Reclaimed 1,811 Feet Water Cost _ _ _ __---- Averse Width of Road - -__ — _ —_ _ — 24.0 Feet Total Area to be Reclaimed 1.00 Acres Hours per Hole 12 Hours Acres/Mile 2.91 Acres Coster Hour for Water Truck and Driver Cos $ 63.70 - - ------------------------------------------- Regrading Total Water Cost $ - Equipment Work as Hours per Acre 8.00 - - -_ -- -- Equipment Cost per Hour $ 250.00 Equipment Cost per Acre $ 2,000.00 Sealing Materials - Expense Total Equipment Cost _ $_ _1_,995.6_4____ Cement in Sacks _ $ — — - - -- -- - - -- — Plugs $ - - - - - -- — Reseeding Hole Markers _ $ Seeding & Mulching Cost Per Acre 1,500.00 _ _= Acres to Reseed - - _$ - - - 1.00 -- - ----- - - - - -- Total Cost Sealing Materials Total Sealing Expense Subtotal Reclamation Cost Burden 25% Total Reclamation Cost _$_ $ $ $ --------- 3,492 873 4,365 - - - - -- Total Reseeding Cost Total Road Reclamation Cost $ $ 1,496.73 3,492.36 Page 1