Laserfiche WebLink
Bowie No. 2 Mine C1996083 Midterm Review No. 4 (MT -4) <br />Page 14 of 567 <br />352 <br />Re- topsoil Pitkin Mesa Pipeline corridor <br />DOZER <br />1 <br />10.60 <br />$2,690.00 <br />353 <br />Reseed Pitkin Mesa Pipeline Corridor <br />REVEGE <br />1 <br />15.00 <br />$2,783.00 <br />369 <br />Seal Well DH -67blw <br />BOREHOLE <br />1 <br />0.00 <br />$4,373.93 <br />374 <br />Seal CWI- DH -58A <br />BOREHOLE <br />1 <br />0.00 <br />$5,166.18 <br />379 <br />Regrade Section 5 Road <br />DOZER <br />1 <br />12.88 <br />$3,267.00 <br />380 <br />Re- topsoil Section 5 Road <br />DOZER <br />1 <br />5.46 <br />$1,386.00 <br />381 <br />Reseed Section 5 road <br />REVEGE <br />1 <br />16.00 <br />$1,698.00 <br />41A <br />Nuclear Density Testing of Refuse <br />NA <br />1 <br />320.00 <br />$23,401.60 <br />45A <br />Distribute Gob Pile #2 cover hauled by T/L <br />DOZER <br />1 <br />375.26 <br />$128,585.00 <br />45B <br />Haul Cover Material from Borrow Area 91 to Gob <br />Pile #2 <br />TRUCKI <br />1 <br />50.03 <br />$9,081.00 <br />45C <br />Haul Cover Material from Borrow Area #2 to Gob <br />Pile #2 <br />TRUCKI <br />1 <br />228.88 <br />$41,542.00 <br />45D <br />Haul Cover Material from Borrow Area #3 to Gob <br />Pile #2 <br />TRUCKI <br />1 <br />41.55 <br />$7,541.00 <br />45E <br />Haul Cover Material from B Portal Storage to Gob <br />Pile #2 <br />TRUCKI <br />1 <br />108.83 <br />$44,583.00 <br />SUBTOTALS: <br />15954.48 <br />$9,734,342 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: <br />2.02% <br />Total = <br />$196,633.71 <br />Performance bond: <br />1.05% <br />Total = <br />$102,210.59 <br />Job superintendent: <br />3,114.00 hrs <br />Total = <br />$234,048.24 <br />Profit: <br />10.00% <br />Total = <br />$973,434.20 <br />TOTAL O & P = <br />$1,506,326.74 <br />CONTRACT AMOUNT (direct + O & P) = <br />$11,240,668.74 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal /related costs): <br />Engineering work and /or contract/bid preparation: <br />Reclamation management and /or administration: <br />0.00 <br />4.00% <br />3.13% <br />CONTINGENCY: 0.00 <br />Total = 0.00 <br />Total = $449,626.75 <br />$351,832.93 <br />Total = $0.00 <br />TOTAL INDIRECT COST = $2,307,786.42 <br />TOTAL BOND AMOUNT (direct + indirect) = $12,042,128.42 <br />