2015-01-07_REVISION - M1980183

• Permit No: M1980183
• IBM Index Class Name: REVISION
• Doc Date: 1/7/2015
• Doc Name: Response to Incompleteness Letter
• From: Brannan Sand and Gravel Company, LLC
• To: DRMS
• Type & Sequence: AM2
• Email Name: TOD
• Media Type: D
• Archive: No

TABLE 2. Engineer's
Opinion of Probable Cost
UNn'
a" Applegate
IHNTIMATID
DNSCRIPTION
UNITS
Group,,..
Brannan Sand and Gravel
COST
COST
Construction
Pit 29 Groundwater Mitigation
Job Name:
Brannan Pit 29
1490 W. 121st Ave., Suite
100 (French Drain ) Plan
Job No.:
10-116
Denver, CO 80234
S
By:
CEC /th
Phone: [phone]
Adams County, CO
Date:
12/31/2014
Fax: [phone]
$ 53,250
Project:
Pit 29 GW Mitigation
IF
PRELIMINARY
Client:
Brannan Sand & Grave
TOTAL
Note:
1. Prepared for budgetary purposes; totals rounded to the nearest thousand dollars.
$ 195,000
NUMBFROF
UNn'
UNIT
IHNTIMATID
DNSCRIPTION
UNITS
TYPE
COST
COST
Construction
I Clear and Grub (Inc. Stockpile)
0.75
AC
S
4,500.00
$ 3,375
2 12 -inch Diameter ADS HDPE N -12 Perforated Pipe
2,130
IT
$
25.00
$ 53,250
3 12 -inch Diameter A DS HDPE N -12 Pipe
20
IF
$
25.00
$ 500
4 2" Washed [rain Rock
1,500
CY
$
40.00
$ 60,000
5 Mirafi 14ON Nonwoven G ote)dile
4,780
SY
$
3.00
$ 14,340
6 'french F=avation
2,100
CY
$
4.00
$ 8,400
7 Compacted Backfill (Drain Rock and Native)
1,970
CY
$
3.00
S 5,910
8 4-ft Diameter Manhole (Typical)
3
EA
$
3,000.00
S 9,000
9 Waterstop Casket (12 -inch Diameter)
6
FA
S
200.00
$ 1,200
SUBTOTAL
S 156,000
10 CONSTRUCTION PROFIT & RISK (10Y.)
$ 15,600
11 MOBILIZATION (3°/.)
$ 4,680
12 SURVEYING(STAKING) (1 %)
$ 1,56()
13 GHOTBCf1NICALTLTnNG(1 %)
$ 1,560
14 CONTINGENCY (I(P /.)
$ 15,600
TOTAL
Note:
1. Prepared for budgetary purposes; totals rounded to the nearest thousand dollars.
$ 195,000