Laserfiche WebLink
The Shores-Including Burch-Table for Reclamation/Bonding Cost Estimate <br /> M-1998-013 <br /> Activity Quantity Units Unit Costs Cost <br /> A. <br /> 1 Remove concrete pad for concrete plant 1 LS $ 2,405.00 $ 2,405.00 <br /> 2 Remove concrete pad for asphalt plant 1 LS $ 3,900.00 $ 3,900.00 <br /> 3 Remove concrete pad for recycling plant 1 LS $ 975.00 $ 975.00 <br /> 4 Remove concrete footings for office 1 LS $ 520.00 $ 520.00 <br /> 5 Remove concrete base for scale 1 LS $ 650.00 $ 650.00 <br /> 6 Scarify ground 64.50 AC $ 150.00 $ 9,675.00 <br /> 7 Final grade and place 6"topsoil over remainder of disturbed area 52,030 CY $ 2.00 $ 104,060.00 <br /> 8 Seed and mulch remainder of disturbed area 64.50 AC $ 550.00 $ 35,475.00 <br /> 9 Backfill(2'above GW level) 327,025 CY $ 0.50 _ $ 163,512.50 <br /> Subtotal $ 312,722.50 <br /> B. <br /> 1 Ditch Cleanup 1 LS $ 10,000.00 $ 10,000.00 <br /> 2 Road Cleanup 1 _ LS $ 2,500.00 $ 2,500.00 <br /> Subtotal $ 12,500.00 <br /> Total Disturbance Costs $ 337,722.50 <br /> Total Disturbance Costs from Burch Amendment $ 343,458.00 <br /> Liability Insurance and Performance Bond(3.07%)-Based on DMG estimate $ 20,912.24 <br /> Contractor Overhead and Profit(10%)-Based on DMG estimate $ 68,118.05 <br /> Contractor Mobilization/Demobilization(5%) $ 34,059.03 <br /> Engineering Work and/or contract/bid preparation(4.25%) $ 28,950.17 <br /> Administration(5%)-Based on DRMS estimate $ 34,059.03 <br /> Total $ 867,279.01 <br /> Bestway Concrete Aggregate <br />