2014-11-21_PERMIT FILE - C1996083A ‎(3)‎

• Permit No: C1996083A
• IBM Index Class Name: Permit File
• Doc Date: 11/21/2014
• Doc Name: Reclamation Cost Estimate
• Section_Exhibit Name: Volume I 3.02.2 Reclamation Cost Estimate
• Media Type: D
• Archive: Yes

COST SUMMARY WORK
Task description: Reclamation Costs for Section 5 Road
Site: Bowie No. 2 Mine
PROJECT IDENTIFICATION
Permit Action: Minor Revision
165 Permit/Job #: C1996083
Task #: OAA State: Colorado
Date: 11/17/2014 County: Delta
User: SLB
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Abbreviation: None
Filename: C083 -OAA
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
379
380
381
Re grade Section 5 Road
DOZER
1
1
1
12.88
$3,267.00
$1,386.00
$1,698.00
Re-topsoil Section 5 Road
DOZER
5.46
Reseed Section 5 road
REVEGE
16.00
SUBTOTALS:
34.34
$6,351
INDIRECT COSTS
OVERHEAD AND PROFIT:
Financial warranty processing (legal/related costs):
Liability insurance:
2.02%
Performance bond:
1.05%
Job superintendent:
0.00 hrs
Profit:
10.00%
Total =
Total =
Total =
Total =
TOTAL O & P =
CONTRACT AMOUNT (direct + O & P) =
$128.29
$66.69
$0.00
$635.10
$830.08
$7,181.08
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs):
0.00
Total = 0.00
Engineering work and/or contract/bid preparation:
4.00%
Total = $287.24
Reclamation management and /or administration:
3.13%
$224.77
CONTINGENCY:
0.00
Total = $0.00
TOTAL INDIRECT COST = $1,342.09
TOTAL BOND AMOUNT (direct + indirect) = $7,693.09