2014-10-06_REVISION - C1996083

• Permit No: C1996083
• IBM Index Class Name: Revision
• Doc Date: 10/6/2014
• Doc Name: Reclamation Cost Estimate
• From: DRMS
• To: Bowie Resources
• Type & Sequence: TR93
• Email Name: SLB
• Email Name: DIH
• Media Type: D
• Archive: No

COST SUMMARY WORK
Task description: Cost summary for Gob #3 West Drying Area Rehandling
Permit Action: Technical
Site: Bowie No. 2 Mine Revision 93 Permit/Job #: C1996083
PROJECT IDENTIFICATION
Task #: OOW State: Colorado
Date: 10/6/2014 County: Delta
User: SLB
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Abbreviation: None
Filename: C083 -OOW
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
037
040
041
Spread Uncompacted Refuse at Gob Pile #3
DOZER
4
1
1
24.79
$33,978.00
$49,859.00
$5,484.00
Haul refuse out of Gob Pile #2/ #3 drying areas for
placement
TRUCKI
139.87
Compact Refuse at Gob Pile #3
COMPACT
37.09
SUBTOTALS:
201.75
$89,321
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance:
2.02%
Total =
$1,804.28
Performance bond:
1.05%
Total =
$937.87
Job superintendent:
0.00 hrs
Total =
$0.00
Profit:
10.00%
Total =
$8,932.10
Total =
$0.00
TOTAL O & P =
$11,674.25
TOTAL INDIRECT COST =
CONTRACT AMOUNT (direct + O & P) _
$100,995.25
LEGAL - ENGINEERING - PROJECT MANAGEMENT
Financial warranty processing (legal /related costs):
0.00
Total =
0.00
Engineering work and /or contract/bid preparation:
4.00%
Total =
$4,039.81
Reclamation management and /or administration:
3.13%
$3,161.15
CONTINGENCY:
0.00
Total =
$0.00
TOTAL INDIRECT COST =
$18,875.21
TOTAL BOND AMOUNT (direct + indirect) _
$108,196.21
CIRCES Cost Estimating Software