2014-09-15_REVISION - C1981018 ‎(2)‎

• Permit No: C1981018
• IBM Index Class Name: Revision
• Doc Date: 9/15/2014
• Doc Name: Cost Estimate
• From: DRMS
• To: Blue Mountain Energy, Inc
• Type & Sequence: MR160
• Email Name: ZTT
• Email Name: MPB
• Media Type: D
• Archive: No

Task description: Removal of
Site: Deserado Mine
COST SUMMARY WORK
Plant #2
PROJECT IDENTIFICATION
Permit Action: MR160 Permit/Job #: C1981018
Task #: 000 State: Colorado
Date: 9/15/2014 County: Moffat
User: ZTT
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Abbreviation: None
Filename: C018 -000
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
001
Demolish Nitrogen Plant Buildings
DEMOLISH
1
8.00
$6,248.22
SUBTOTALS:
8
$6,248
INDIRECT COSTS
OVERHEAD AND PROFIT:
Financial warranty processing (legal /related costs):
Liability insurance:
2.02%
Performance bond:
1.05%
Job superintendent:
4.00 hrs
Profit:
10.00%
Total =
Total =
Total =
Total =
TOTAL O & P =
CONTRACT AMOUNT (direct + O & P) =
$126.21
$65.60
$300.64
$624.80
$1,117.25
$7,365.25
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal /related costs):
0.00
Total = 0.00
Engineering work and/or contract/bid preparation:
4.61%
Total = $339.54
Reclamation management and /or administration:
3.58%
$263.68
CONTINGENCY:
0.00
Total = $0.00
TOTAL INDIRECT COST= $1,720.46
TOTAL BOND AMOUNT (direct + indirect) = $7,968.46