2014-09-15_REVISION - C1981018

• Permit No: C1981018
• IBM Index Class Name: Revision
• Doc Date: 9/15/2014
• Doc Name: Adequacy Review Cost Estimate
• From: DRMS
• To: Blue Mountain Energy, Inc
• Type & Sequence: MR160
• Email Name: ZTT
• Email Name: DIH
• Media Type: D
• Archive: No

Task description: Removal of
Site: Deserado Mine
COST SUMMARY WORK
Plant #2
PROJECT IDENTIFICATION
Permit Action: MR160
Task #: 000 State: Colorado
Date: 9/15/2014 County: Moffat
User: ZTT
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Permit /Job #: C1981018
Abbreviation: None
Filename: C018 -000
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
001
Demolish Nitrogen Plant Buildings
DEMOLISH
1
8.00
$5,250.28
SUBTOTALS:
8
$5,250
INDIRECT COSTS
0.00
OVERHEAD AND PROFIT:
Engineering work and /or contract/bid preparation:
Liability insurance:
2.02%
Performance bond:
1.05%
Job superintendent:
4.00 hrs
Profit:
10.00%
Total
Total
Total
Total
TOTAL O & P
CONTRACT AMOUNT (direct + O & P)
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
$106.05
$55.13
$300.64
$525.00
$986.82
$6,236.82
Financial warranty processing (legal /related costs):
0.00
Total = 0.00
Engineering work and /or contract/bid preparation:
4.61%
Total = $287.52
Reclamation management and /or administration:
3.58%
$223.28
CONTINGENCY:
0.00
Total = $0.00
TOTAL INDIRECT COST= $1,497.62
TOTAL BOND AMOUNT (direct + indirect) = $6,747.62