Laserfiche WebLink
CIRCES Cost Estimating Software <br /> COST SUMMARY FORM fwa'zgvw <br /> PROJECT IDENTIFICATION <br /> Date: 22-Sep-2010 Permit or job no.: M-1994-108 Site:Cedar poirovision of R eLlzuil0W, <br /> User., KAP Abbreviation: none State:Colorado <br /> Filename: M108-000 County:Montezuma <br /> Agency or organization name:Colorado Division Of Reclamation Mining And Safety <br /> Permit or job action:Amendment <br /> TASK LIST(DIRECT COSTS) FORM FLEET TASK DIRECT <br /> NO. I TASK DESCRIPTION USED SIZE HOURS ' COST <br /> 001 Demollsh and Remove Mining Related Structures demolish 1 &0 $3,948 <br /> 002 highwall Reduction scraperl 2 31.2 $21,507 <br /> 003 Rip and grade 36 acres dozer 2 88.3 $29,342 <br /> 004 Topsoil Replacement scraped 2 32.2 $22,172 <br /> 005 Revegetation of pit floor revege 1 41.0 $39,327 <br /> 006 Revegetate backfilled slopes revege 1 8.0q $4,949 <br /> 007 -Mobilize/Demobillze mobilize 1 5. $5,382 <br /> SUSTOTALS: 214. $126,627 <br /> includes inflation factor adjustment of: NA % TOTAL DIRECT COST._ $126,627 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT- Liability insurance: 2.02 %of direct total= $2.558 <br /> Performance bond: 1.05 %of direct total= $1,330 <br /> Job superintendent 107,32 hrs*..$✓hr $52.i0 total= $5,591 <br /> Profit: 10.00 %of direct total= $12,663 <br /> `assume net hours=50%of task hours TOTAL O&P= $22,141 <br /> LEGAL•ENGINEERING•PROJECT MANAGEMENT- CONTRACT AMOUNT(direct+0&P)_ $148,768 <br /> Financial warranty processing(legal/related costs): 500.00 total$ NA total= $500 <br /> Engineering work and/or contract/bid preparation: 4.25 %of cntr. NA total= $6,323 <br /> Reclamation management and/or administration: 5.00 %of cntr. NA . total= $7,438 <br /> CONTINGENCY- NA- NA total= NA <br /> `contingendes accounted fora!task level TOTAL INDIRECT COST= $36,402 <br /> TOTAL BOND AMOUNT(direct+indirect)= $163,029 <br />