2014-07-22_REVISION - C1996083

• Permit No: C1996083
• IBM Index Class Name: Revision
• Doc Date: 7/22/2014
• Doc Name: Reclamation Cost Estimate
• From: DRMS
• To: Bowie Resources
• Type & Sequence: MR156
• Email Name: SLB
• Media Type: D
• Archive: No

COST SUMMARY WORK
Task description: Remove Culvert C22 drop inlet structure
Permit Action: Minor Revision
Site: Bowie No. 2 Mine 156 Permit /Job #: C1996083
PROJECT IDENTIFICATION
Task #: OOR State
Date: 7/22/2014 County
User: SLB
Colorado
Delta
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Abbreviation: None
Filename: C083 -OOr
Task
Descri tion
Form
Used
Fleet
Size
Task
Hours
Cost
368
Remove drop inlet structure at Culvert C22
DEMOLISH
1
0.00
$73.39
SUBTOTALS:
0
$73
INDIRECT COSTS
$1.47
OVERHEAD AND PROFIT:
$0.77
Liability insurance:
2.02%
Performance bond:
1.05%
Job superintendent:
0.00 hrs
Profit:
10.00%
LEGAL - ENGINEERING - PROJECT MANAGEMENT
Total =
$1.47
Total =
$0.77
Total =
$0.00
Total =
$7.30
TOTAL O & P =
$9.54
CONTRACT AMOUNT (direct + O & P) =
$82.54
Financial warranty processing (legal /related costs):
0.00
Total = 0.00
Engineering work and /or contract/bid preparation:
4.00%
Total = $3.30
Reclamation management and /or administration:
3.13%
$2.58
CONTINGENCY:
0.00
Total = $0.00
TOTAL INDIRECT COST = $15.43
TOTAL BOND AMOUNT (direct + indirect) = $88.43