2014-07-07_PERMIT FILE - C1996083A ‎(2)‎

• Permit No: C1996083A
• IBM Index Class Name: Permit File
• Doc Date: 7/7/2014
• Doc Name: Reclamation Cost Estimate
• Section_Exhibit Name: Volume I 3.02.2 Reclamation Cost Estimate RN3
• Media Type: D
• Archive: Yes

COST SUMMARY WORK
Task description: Reclamation Costs for GVB- B17F /B19C
Site: Bowie No. 2 Mine
PROJECT IDENTIFICATION
Task #: OON
Date: 6/18/2014
User: SLB
Permit Action: Technical
Revision 90 Permit/Job #: C1996083
State: Colorado
County: Delta
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Abbreviation: None
Filename: C083 -00n
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
00m
343
362
363
364
365
Credit for previous sealing Task 343
NA
1
1
1
1
1
1
0.00
($78,178.00)
$78,562.40
$19,620.22
$8,957.00
$3,802.00
$4,731.00
Increase Depth of GVB -B 15A
BOREHOLE
0.00
Seal GVB -13 17F and 13-19C
BOREHOLE
24.00
Re grade GVB /ex loration hole pads and roads
DOZER
35.30
Re-topsoil 10 GVB, 3 Exploration holes pads
DOZER
14.99
Reseed road and pads for GVBs, exploration, and
wells
REVEGE
17.00
SUBTOTALS:
91.29
$37,494
INDIRECT COSTS
0.00
OVERHEAD AND PROFIT:
Engineering work and /or contract/bid preparation:
Liability insurance:
2.02%
Performance bond:
1.05%
Job superintendent:
0.00 hrs
Profit:
10.00%
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Total =
Total =
Total =
Total =
TOTAL O &P=
CONTRACT AMOUNT (direct + O & P) =
$757.38
$393.69
$0.00
$3,749.40
$4,900.47
$42,394.47
Financial warranty processing (legal /related costs):
0.00
Total = 0.00
Engineering work and /or contract/bid preparation:
4.00%
Total = $1,695.78
Reclamation management and /or administration:
3.13%
$1,326.95
CONTINGENCY:
0.00
Total = $0.00
TOTAL INDIRECT COST= $7,923.20
TOTAL BOND AMOUNT (direct + indirect) = $45,417.20