Laserfiche WebLink
Page 2 of 81 <br />056 Plug and Seal Wells NF-01A, NF-02 and NF-03A BOREHOLE 1 24.00 $7,601.63 <br />060 Reseed Facilities Area REVEGE 1 39.64 $21,110.00 <br />061 Reseed Mine Waste Pile REVEGE 1 2.96 $1,576.00 <br />062 Reseed Pond 1 REVEGE 1 2.50 $1,331.00 <br />063 Reseed South Fan Area REVEGE 1 0.72 $383.00 <br />064 Reseed Haul Road REVEGE 1 7.42 $3,952.00 <br />065 Reseed Power Line Light-Use Road REVEGE 1 0.28 $149.00 <br />066 Weed Control During the 10-Year Liability Period REVEGE 1 55.00 $9,876.00 <br />070 Demolish and Remove All Structures DEMOLISH 1 480.00 $192,119.41 <br />075 Site Maintenance Over 10-Year Liability Period SITEMAINT1 120.00 $9,789.60 <br />ENANCE <br />076 Clean Sediment Pond 1 TRUCK1 1 19.20 $3,729.00 <br />077 Water Truck for Dust Control During Backfilling MISCTRUK 1 354.66 $20,414.00 <br />Operations <br />080 Mobilize/Demobilize Equipment for Initial MOBILIZE 1 9.50 $12,059.00 <br />Reclamation <br />081 Mobilize/Demobilize Equipment for Pond MOBILIZE 1 3.14 $917.00 <br />Cleaning <br />082 Mobilize/Demobilize Equipment for Site MOBILIZE 1 10.71 $7,763.00 <br />Maintenance <br />083 Mobilize/Demobilize Equipment for Pond MOBILIZE 1 3.14 $1,399.00 <br />Removal <br /> <br />1869.47 $475,733 <br /> SUBTOTALS: <br /> <br /> <br />INDIRECT COSTS <br /> <br />OVERHEAD AND PROFIT: <br /> <br />Liability insurance: 2.02% Total = $9,609.81 <br />Performance bond: 1.05% Total = $4,995.20 <br />Job superintendent: 926.90 hrs Total = $69,665.80 <br />Profit: 10.00% Total = $47,573.30 <br /> TOTAL O & P = $131,844.11 <br /> CONTRACT AMOUNT (direct + O & P) = $607,577.11 <br /> <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br /> <br />Financial warranty processing (legal/related costs): 500.00 Total = 500.00 <br />Engineering work and/or contract/bid preparation: 6.59% Total = $40,039.33 <br />Reclamation management and/or administration: 4.89% $29,710.52 <br /> <br />CONTINGENCY: 0.00 Total = $0.00 <br /> <br />TOTAL INDIRECT COST = $202,093.96 <br /> <br />TOTAL BOND AMOUNT (direct + indirect) = $677,826.96 <br /> <br /> <br /> <br />CIRCES Cost Estimating Software <br />