Laserfiche WebLink
Table L -1- Worst Case Reclamation Cost Summary <br />Revenue Mine June 2014 L -7 <br />Time <br />Time <br />Task # <br />Description <br />Quantity <br />Unit <br />Unit Cost <br />Cost <br />Needed <br />Needed <br />(Months) <br />(Years) <br />Grade all disturbed areas steeper than 3HAV. Leave all three <br />sediment ponds until reclamation is satisfory then remove them. <br />1 <br />47,000 CY <br />$ 0.65 <br />$ 30,550 <br />6.0 <br />0.50 <br />3,045 CY <br />$ 1.40 <br />$ 4,263 <br />Topsoil of regraded waste pile areas and all other ranglenad areas to <br />a depth of 6 inches. This is a volume of 23,780 cy. Since there is 3045 <br />cy available on site, the remaining 10,200 cy of topsoil will be <br />imported. <br />2 <br />10,200 CY <br />$ 15.00 <br />$ 153,000 <br />3.0 <br />0.25 <br />Seed all topsoiled areas with high altitude seed mix from <br />3 <br />reclamation plan. <br />16.42 acres <br />$ 780 <br />$ 12,808 <br />1.0 <br />0.08 <br />4 <br />Mulch all seeded areas at 2000 Ibs /acre <br />16.42 acres <br />$ 250 <br />$ 4,105 <br />1.0 <br />0.08 <br />Reinforce gates at underground storage portals, and mill portal. (3 <br />5 <br />portals) <br />$ 4,500 <br />2.5 <br />0.21 <br />6 <br />Reinforce gate at Revenue Mine portal <br />$ 3,000 <br />0.5 <br />0.04 <br />7 <br />Weed Control <br />1,200 <br />0.2 <br />0.02 <br />8 <br />Structure Removal (See Table L -2) <br />$ 23,700 <br />0.5 <br />0.04 <br />9 <br />Half - Culvert Removal <br />$ 7,840 <br />0.1 <br />0.01 <br />10 <br />Mobilization <br />$ 13,000 <br />Subtotal Direct Costs <br />$ 257,966 <br />DRMS Overhead 28% <br />$ 72,230 <br />Total Bond Estimate <br />$ 330,196 <br />14.8 <br />1.23 <br />Revenue Mine June 2014 L -7 <br />