2014-07-02_REVISION - M1991009

• Permit No: M1991009
• IBM Index Class Name: Revision
• Doc Date: 7/2/2014
• Doc Name: Reclamation Cost Estimate Update
• From: DRMS
• To: White River Aggregates, Inc.
• Type & Sequence: SI2
• Email Name: THM
• Email Name: GRM
• Email Name: BJC
• Media Type: D
• Archive: No

Page 1 of 2
EQUIPMENT MOBILIZATION/DEMOBILIZATION
Task description: Mobilization
Site: N
y hits River S&G Pit Permit Action: SI-2 PermidJob#: M1991009
PROJECT IDENTIFICATION
Task#: 05A State: Colorado Abbreviation: None
Date: _7/2/2014 _ County: Rio-Blanco_ Filename: M009-05a
User: THM
Agency or organization name: DBMS
EQUIPMENT TRANSPORT RIG COST
Shift basis: 1 per day
Cost Data Source: CRG Data
Truck Tractor Description: GENERIC ON-HIGHWAY TRUCK TRACTOR,6X4, DIESEL POWERED,
400 HP(2ND HALF,2006)
Truck Trailer Description: GENERIC FOLDING GOOSENECK,DROP DECK EQUIPMENT TRAILER
(25T,50T,AND 100T)
Cost Breakdown:
Available Rig Capacities 1 0-25 Tons _ 26-50 Tons 51+Tons
Ownership Cost/Hour: $16.63 $18.37 _T _ $22.33
Operating Cost/Hour: __$44.38 __$46.13 $50.07
Operator CostlHour: $27.66 $27.66 $27.66
Helper Cost/Hour: 1 $0.00 $25.39 _$25.39_
Total Unit Cost/Hour: $88.67 $117.55 $125.45
NON ROADABLE EQUIPMENT:
r -; - - - - 1-_ - -----
Machine Weight/ Owner ship Haul Rig Fleet i Haul Trip Return Trtp DOT Permit
-Machine
Description Unit Cost/hr/unit Cost/hr/unit Size Cost/hr/ Cost/hr/fleet Cost/fleet
�-- I- - TONS _�_--__-- __ fleet __._
Cat 627G w/push- 43.48 $72.62 $I 17.55 2 $380.33 $235.10 $500.00
Pull-
CatD8T 8SU 53.08 1 $69.05 $125A5 1 $194.50 $125.45 $250.00
Drill lBroadcast 25.00 --T$39.59 $88.67 1 $128.26 $88.67 $250.00
Seeder with Tractor
LPower Mulcher ( 6.00 $7.03 ' $88.677 1 $95.70 $88.67� $250.00
i
(Reinco M90)
Subtotals: $798.79 �$537.89 1250.00 _ _]
ROADABLE EQUIPMENT:
Machine Description Total Cost/hr/unit Fleet Size Haul Trip Return Trip
Cost/hr/fleet Cost/hr/fleet
Light Duty Pickup,4x4,3/4 T. $15.30 2 $30.60 $30.60
Subtotals: $30.60 $30.60
CIRCES Cost Estimating Software