2014-07-02_REVISION - C1981035 ‎(2)‎

• Permit No: C1981035
• IBM Index Class Name: Revision
• Doc Date: 7/2/2014
• Doc Name: Reclamation Cost Estimate
• From: Susan Burgmaier
• To: Marcia Talvitie
• Type & Sequence: TR22
• Email Name: SLB
• Email Name: MLT
• Media Type: D
• Archive: No

Task description: Exploration Holes CO -14 -01
Site: King Coal Mine
PROJECT IDENTIFICATION
Task #: OOA
Date: 7/2/2014
User: SLB
COST SUMMARY WORK
CO -14 -09
Permit Action: Technical
Revision 22
State: Colorado
County: La Plata
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Permit /Job #: C1981035
Abbreviation: None
Filename: C035 -00a
Task
Descri tion
Form
Used
Fleet
Size
Task
Hours
Cost
409
Seal Boreholes CO -14 -01 through CO -14 -09
BOREHOLE
1
36
$12,032.74
410
1
$637.00
Regrade drill pads and pits CO -14 -01 through CO-
DOZER
7.06
TOTAL O & P =
14 -09
TOTAL INDIRECT COST =
CONTRACT AMOUNT (direct + O & P) _
$16,939.02
411
Replace topsoil on CO -14 -01 through CO -14 -09
DOZER
1
3.00
$270.00
disturbance
412
Broadcast seed CO -14 -01 through CO -14 -09
REVEGE
1
18.00
$2,041.00
disturbance
SUBTOTALS:
64.06
$14,981
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance:
2.02%
Total =
$302.62
Performance bond:
1.05%
Total =
$157.30
Job superintendent:
0.00 hrs
Total =
$0.00
Profit:
10.00%
Total =
$1,498.10
Total =
$0.00
TOTAL O & P =
$1,958.02
TOTAL INDIRECT COST =
CONTRACT AMOUNT (direct + O & P) _
$16,939.02
LEGAL - ENGINEERING - PROJECT MANAGEMENT
Financial warranty processing (legal /related costs):
0.00
Total =
0.00
Engineering work and /or contract/bid preparation:
6.00%
Total =
$1,016.34
Reclamation management and /or administration:
4.50%
$762.26
CONTINGENCY:
0.00
Total =
$0.00
TOTAL INDIRECT COST =
$3,736.62
TOTAL BOND
AMOUNT (direct + indirect) _
$18,717.62