2014-06-25_PERMIT FILE - C1996083A ‎(6)‎

• Permit No: C1996083A
• IBM Index Class Name: Permit File
• Doc Date: 6/25/2014
• Doc Name: Reclamation Cost Estimate
• Section_Exhibit Name: Volume I 3.02.2 Reclamation Cost Estimate RN3
• Media Type: D
• Archive: Yes

COST SUMMARY WORK
Task description: Summary for Culvert C13 Extension
Site: Bowie No. 2 Mine
PROJECT IDENTIFICATION
Permit Action: Minor Revision
153 Penmit/Job #: C1996083
Task #: 000 State: Colorado
Date: 6/25/2014 County: Delta
User: SLB
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Abbreviation: None
Filename: C083 -00o
Task
Descri tion
Form
Used
Fleet
Size
Task
Hours
Cost
_
001
1 I 1
366
Credit for previous Task 111 amount
NA
1
1
1
-44.21
($25,971.43)
$26,854.00
$335.98
Replace Topsoil from Stockpile A to Truck
Loadout/Coal Stk 1
SCRAPERI
45.71
Remove Culvert C13 Extension
DEMOLISH
80.00
SUBTOTALS:
81.5
$1,219
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance:
Performance bond:
Job superintendent:
Profit:
2.02%
Total =
$24.62
1.05%
Total =
$12.80
0.00 hrs
Total =
$0.00
10.00%
Total =
$121.90
TOTAL O & P =
$159.32
CONTRACT AMOUNT (direct + O & P) =
$1,378.32
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal /related costs): 0.00
Engineering work and/or contract/bid preparation: 4.00%
Reclamation management and /or administration: 3.13%
CONTINGENCY: 0.00
Total = 0.00
Total = $55.13
$43.14
Total = $0.00
TOTAL INDIRECT COST = $257.59
TOTAL BOND AMOUNT (direct + indirect) = $1,476.59