Laserfiche WebLink
COST SUMMARY WORK <br />Task description: Technical Revision 63 Cost Summary <br />Permit Action: Technical <br />Site: New Horizon Mine Revision 63 Permit /Job #: C1981008 <br />PROJECT IDENTIFICATION <br />Task #: 100 State: Colorado <br />Date: 5/13/2014 County: Montrose <br />User: JRS <br />Agency or organization name: DRMS <br />TASK LIST (DIRECT COSTS) <br />Abbreviation: None <br />Filename: C008 -100 <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task <br />Hours <br />Cost <br />101 <br />102 <br />103 <br />104 <br />105 <br />106 <br />107 <br />Excavate for Segment A Drain <br />EXCAVATE <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />8.22 <br />$857.00 <br />$1,163.00 <br />$1,592.00 <br />$48,516.71 <br />$291.00 <br />$1,056.00 <br />$1,837.00 <br />Excavate for Segment B Drain <br />EXCAVATE <br />11.16 <br />Excavate for Segment C Drain <br />EXCAVATE <br />15.28 <br />Install French Drain at Highwall <br />DEMOLISH <br />64.00 <br />Backfill Segment A Drain <br />EXCAVATE <br />2.79 <br />Backfill Segment B Drain <br />EXCAVATE <br />10.13 <br />Backfill Segment C Drain <br />EXCAVATE <br />17.63 <br />SUBTOTALS: <br />129.21 <br />$55,312.71 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT <br />Liability insurance: 2.02% <br />Total = <br />$1,117.32 <br />Performance bond: 1.05% <br />Total = <br />$580.78 <br />Job superintendent: 64.61 hrs <br />Total = <br />$4,855.71 <br />Profit: 10.00% <br />Total = <br />$5,531.27 <br />TOTAL O & P = <br />$12,085.08 <br />CONTRACT <br />AMOUNT (direct + O & P) = <br />$67,397.79 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): <br />0.00 <br />Total = <br />0.00 <br />Engineering work and /or contract/bid preparation: <br />4.61% <br />Total = <br />$3,107.04 <br />Reclamation management and /or administration: <br />3.58% <br />$2,412.84 <br />CONTINGENCY: <br />0.00 <br />Total = <br />$0.00 <br />TOTAL INDIRECT COST = $17,604.96 <br />TOTAL BOND AMOUNT (direct + indirect) = $72,917.67 <br />